| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,000 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 1990-08-31 | 11,587 | 11,587 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 1991-08-31 | 11,594 | 11,594 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 1992-08-31 | 8,106 | 8,106 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| BANQUET TABLES | 1993-11-29 | 1,756 | 1,756 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 1994-10-26 | 701 | 701 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PA SYSTEM | 1996-12-31 | 471 | 471 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OVERHEAD PROJECTOR | 1997-03-06 | 458 | 458 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COPY MACHINE | 1998-03-03 | 892 | 892 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EPSON PRINTER | 1997-11-21 | 445 | 445 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2003-02-26 | 1,431 | 1,431 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP PRINTER | 2003-04-16 | 137 | 137 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2006-10-25 | 1,180 | 1,180 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT | 1991-08-31 | 1,917 | 1,917 | SL | 20.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT | 1992-08-31 | 3,382 | 3,382 | SL | 20.000000000000 | 0 | 0 | 0 | |
| LHI - AUTO DOOR | 1993-03-04 | 2,871 | 2,283 | SL | 31.000000000000 | 93 | 0 | 93 | |
| LHI - EMERGENCY CALL SYSTEM | 1993-08-02 | 1,121 | 873 | SL | 31.000000000000 | 36 | 0 | 36 | |
| LHI - FLOORING | 1993-06-01 | 1,359 | 1,359 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LHI - AUTO DOOR | 1994-06-30 | 3,182 | 3,182 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LHI - SHED | 1994-11-02 | 2,229 | 2,229 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LHI - NEW GUTTERS | 1996-08-14 | 10,865 | 10,865 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LHI - CARPET (CONFERENCE ROOM) | 1997-02-24 | 7,139 | 7,139 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LHI - CARPET (DAYCARE) | 1997-09-15 | 3,168 | 3,168 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LHI - ACCOUST CEILING | 1997-11-15 | 2,840 | 2,840 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LHI - WOOD FOOTBRIDGE | 1998-03-31 | 4,398 | 4,398 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LHI - FENCE | 1998-06-22 | 1,436 | 1,436 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LHI - EXTERIOR DOORS | 2003-08-01 | 9,082 | 9,082 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LHI - LIGHTING, RAILINGS | 2004-08-02 | 22,287 | 21,003 | SL | 15.000000000000 | 1,284 | 0 | 1,284 | |
| LHI - CARPET (COMMON ROOM) | 2007-01-16 | 4,650 | 4,650 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING | 1990-03-01 | 1,994,979 | 1,388,171 | SL | 40.000000000000 | 49,874 | 0 | 49,874 | |
| SIGNS | 1990-08-31 | 2,910 | 2,910 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SIGNS | 1991-08-31 | 1,350 | 1,350 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SIGNS | 1998-08-31 | 1,000 | 1,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS -ROOF REPLACEMENT | 2008-08-27 | 10,983 | 6,832 | SL | 15.000000000000 | 732 | 0 | 732 | |
| BUILDING IMPROVEMENTS -HEATING PUMP REPLACEMENT | 2008-01-17 | 7,853 | 7,785 | SL | 10.000000000000 | 65 | 0 | 65 | |
| BUILDING IMPROVEMENTS -HEATING PUMP REPLACEMENT | 2008-07-30 | 3,758 | 3,542 | SL | 10.000000000000 | 216 | 0 | 216 | |
| LHI - MATERIAL & LABOR -50 GAL.HOT WATER HEATER (COMMERCIAL) | 2009-06-30 | 1,555 | 1,326 | SL | 10.000000000000 | 156 | 0 | 156 | |
| LHI - MATERIAL & LABOR -50 GAL.HOT WATER HEATER (COMMERCIAL) | 2009-05-15 | 1,526 | 1,326 | SL | 10.000000000000 | 153 | 0 | 153 | |
| ROOF TOP UNITS | 2010-03-11 | 19,928 | 9,966 | SL | 15.000000000000 | 1,329 | 0 | 1,329 | |
| FOOT BRIDGE | 2010-07-01 | 13,972 | 6,518 | SL | 15.000000000000 | 931 | 0 | 931 | |
| GENERATOR | 2012-03-13 | 51,505 | 20,031 | SL | 15.000000000000 | 3,434 | 0 | 3,434 | |
| RADIO FIRE SYSTEM | 2012-03-19 | 3,569 | 2,053 | SL | 10.000000000000 | 357 | 0 | 357 | |
| SHED DOORS | 2012-09-21 | 1,270 | 667 | SL | 10.000000000000 | 127 | 0 | 127 | |
| NEW AC UNIT - DAYCARE | 2012-08-28 | 4,885 | 3,723 | SL | 7.000000000000 | 698 | 0 | 698 | |
| AUDIO EQUIPMENT | 2013-05-14 | 3,157 | 2,945 | SL | 5.000000000000 | 212 | 0 | 212 | |
| PARKING LOT | 2018-12-03 | 170,823 | SL | 15.000000000000 | 949 | 0 | 949 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 11,587 | 11,587 | 0 | |
| OFFICE EQUIPMENT | 11,594 | 11,594 | 0 | |
| OFFICE EQUIPMENT | 8,106 | 8,106 | 0 | |
| BANQUET TABLES | 1,756 | 1,756 | 0 | |
| REFRIGERATOR | 701 | 701 | 0 | |
| PA SYSTEM | 471 | 471 | 0 | |
| OVERHEAD PROJECTOR | 458 | 458 | 0 | |
| LEASEHOLD IMPROVEMENT | 1,917 | 1,917 | 0 | |
| LEASEHOLD IMPROVEMENT | 3,382 | 3,382 | 0 | |
| LHI - AUTO DOOR | 2,871 | 2,376 | 495 | |
| LHI - EMERGENCY CALL SYSTEM | 1,121 | 909 | 212 | |
| LHI - FLOORING | 1,359 | 1,359 | 0 | |
| LHI - AUTO DOOR | 3,182 | 3,182 | 0 | |
| LHI - SHED | 2,229 | 2,229 | 0 | |
| LHI - NEW GUTTERS | 10,865 | 10,865 | 0 | |
| LHI - CARPET (DAYCARE) | 3,168 | 3,168 | 0 | |
| LHI - ACCOUST CEILING | 2,840 | 2,840 | 0 | |
| LHI - FENCE | 1,436 | 1,436 | 0 | |
| LHI - EXTERIOR DOORS | 9,082 | 9,082 | 0 | |
| LHI - LIGHTING, RAILINGS | 22,287 | 22,287 | 0 | |
| LHI - CARPET (COMMON ROOM) | 4,650 | 4,650 | 0 | |
| BUILDING | 1,994,979 | 1,438,045 | 556,934 | |
| SIGNS | 1,350 | 1,350 | 0 | |
| SIGNS | 1,000 | 1,000 | 0 | |
| BUILDING IMPROVEMENTS -ROOF REPLACEMENT | 10,983 | 7,564 | 3,419 | |
| BUILDING IMPROVEMENTS -HEATING PUMP REPLACEMENT | 7,853 | 7,850 | 3 | |
| BUILDING IMPROVEMENTS -HEATING PUMP REPLACEMENT | 3,758 | 3,758 | 0 | |
| LHI - MATERIAL & LABOR -50 GAL.HOT WATER HEATER (COMMERCIAL) | 1,555 | 1,482 | 73 | |
| LHI - MATERIAL & LABOR -50 GAL.HOT WATER HEATER (COMMERCIAL) | 1,526 | 1,479 | 47 | |
| ROOF TOP UNITS | 19,928 | 11,295 | 8,633 | |
| FOOT BRIDGE | 13,972 | 7,449 | 6,523 | |
| GENERATOR | 51,505 | 23,465 | 28,040 | |
| RADIO FIRE SYSTEM | 3,569 | 2,410 | 1,159 | |
| SHED DOORS | 1,270 | 794 | 476 | |
| NEW AC UNIT - DAYCARE | 4,885 | 4,421 | 464 | |
| AUDIO EQUIPMENT | 3,157 | 3,157 | 0 | |
| PARKING LOT | 170,823 | 949 | 169,874 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 10,324 | 0 | 0 | 0 |
| INSURANCE | 5,790 | 0 | 0 | 0 |
| PROGRAM EXPENSE | 10,130 | 10,130 | 0 | 0 |
| TELEPHONE | 2,158 | 0 | 0 | 0 |
| FILING FEE | 144 | 0 | 0 | 0 |
| UTILITIES | 9,794 | 0 | 0 | 0 |
| BUILDING MAINTENANCE | 17,671 | 0 | 0 | 0 |
| BUILDING MAINTENANCE | 23,406 | 23,406 | 23,406 | 0 |
| UTILITIES | 12,972 | 12,972 | 12,972 | 0 |
| INSURANCE | 7,668 | 7,668 | 7,668 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE | 5,874 | 0 |
| Name | Address |
|---|---|
|
WILLIAM H CONANT TRUST |
C/O MELLON TR OF NE PO BOX 185 PITTSBURGH,PA15230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,137 | 0 | 0 | 0 |
| PROPERTY TAXES | 167 | 0 | 0 | 0 |
| PROPERTY TAXES | 221 | 221 | 221 | 0 |