| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 8,373 | 2,093 | 6,280 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANGEL OAKS FDS MULTISTRATEGY INC FD | AT COST | 783,967 | 731,466 |
| DOUBLELINE FDS TOTAL RETURN BOND | AT COST | 1,320,000 | 1,266,065 |
| ISHARES RUSSELL 2000 VALUE INDEX FD | AT COST | 1,837,105 | 3,132,640 |
| ISHARES SHORT MATURITY BOND | AT COST | 776,609 | 772,675 |
| PIMCO FDS INCOME | AT COST | 732,281 | 715,532 |
| PGIM TOTAL RETURN FUND | AT COST | 1,917,609 | 1,861,691 |
| SPDR S&P 500 ETF FUND | AT COST | 8,182,121 | 17,674,842 |
| VANGUARD FTSE ALL WORLD | AT COST | 4,461,643 | 4,278,822 |
| VANGUARD FTSE ALL WORLD SMALL CAP | AT COST | 1,767,598 | 1,685,304 |
| VANGUARD INTERMEDIATE ETF | AT COST | 1,549,667 | 1,485,680 |
| VANGUARD MID CAP ETF | AT COST | 1,961,174 | 3,549,430 |
| VANGUARD SHORT TERM ETF | AT COST | 1,549,880 | 1,514,764 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX REFUNDABLE | 11,443 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MI FILING FEES | 20 | 0 | 20 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 13,129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 34,225 | 34,225 | 0 | |
| BANK INVESTMENT FEES | 11,501 | 11,501 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 34,572 | 0 | 0 | |
| FOREIGN TAXES | 16,489 | 16,489 | 0 |