| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,000 | 0 | 0 | 8,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VEHICLES | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| OFFICE EQUIPMENT | 584,307 | 494,470 | SL | 7.000000000000 | 28,222 | 0 | 28,222 | ||
| FURNITURE AND FIXTURES | 106,178 | 99,153 | SL | 5.000000000000 | 778 | 0 | 778 | ||
| LEASEHOLD IMPROVEMENTS | 151,740 | 134,913 | SL | 5.000000000000 | 3,403 | 0 | 3,403 | ||
| BUILDINGS | 3,100,689 | 1,075,252 | SL | 40.000000000000 | 95,734 | 0 | 95,734 | ||
| LAND | 228,658 | NC | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLES | 1,200 | 1,200 | 0 | |
| OFFICE EQUIPMENT | 584,307 | 522,692 | 61,615 | 61,615 |
| FURNITURE AND FIXTURES | 106,178 | 99,931 | 6,247 | 6,247 |
| LEASEHOLD IMPROVEMENTS | 151,740 | 138,316 | 13,424 | 13,424 |
| BUILDINGS | 3,100,689 | 1,170,986 | 1,929,703 | 1,929,703 |
| LAND | 228,658 | 0 | 228,658 | 228,658 |
| Item No. | 1 |
|---|---|
| Lender's Name | TELLURIAN INC |
| Lender's Title | |
| Relationship to Insider | N/A |
| Original Amount of Loan | |
| Balance Due | 50,219 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | SETTLERS BANK |
| Lender's Title | |
| Relationship to Insider | N/A |
| Original Amount of Loan | |
| Balance Due | 324,165 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | SETTLERS BANK |
| Lender's Title | |
| Relationship to Insider | N/A |
| Original Amount of Loan | |
| Balance Due | 458,853 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | SETTLERS BANK |
| Lender's Title | |
| Relationship to Insider | N/A |
| Original Amount of Loan | |
| Balance Due | 151,265 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FEES | 10,485 | 9,321 | |
| REAL ESTATE DEPOSIT | 25,000 | 25,000 |
| Description | Amount |
|---|---|
| LOSS ON INVESTMENT IN LLC | 28,981 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,430 | 0 | 0 | 1,430 |
| OFFICE EXPENSES | 619 | 0 | 0 | 619 |
| MISCELLANEOUS | 748 | 0 | 0 | 748 |
| OTHER RENTAL EXPENSES | 1,607 | 0 | 1,607 | 0 |
| AMORTIZATION | 1,164 | 0 | 1,164 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 2,556 | 2,556 |
| Item No. | 1 |
|---|---|
| Borrower's Name | KEVIN FLOREK CHIEF EXECUTIVE OFFICE |
| Borrower's Title | CHIEF EXECUTIVE OFFICER |
| Original Amount of Loan | 3020 |
| Balance Due | 15159 |
| Date of Note | 2018-08 |
| Maturity Date | 2023-09 |
| Repayment Terms | AT MATURITY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | LIFE INSURANCE POLICY |
| Purpose of Loan | COMPENSATION |
| Description of Lender Consideration | CASH |
| Consideration FMV | 15159 |
| Name | Address |
|---|---|
|
TELLURIAN INC |
5900 MONONA DR STE 300 MONONA,WI53716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,405 | 0 | 0 | 6,405 |
| PROPERTY TAXES | 4,238 | 0 | 4,238 | 0 |