| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OW FIXED INCOME FUND - 52462.261 SHS - 680414406 | 575,573 | 591,774 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CDW CORP/DE - 95 SHS - 12514G108 | 9,944 | 11,225 |
| ANSYS INC - 70 SHS - 03662Q105 | 7,485 | 14,218 |
| CORELOGIC INC - 225 SHS - 21871D103 | 9,344 | 10,253 |
| SYNOPSYS INC - 125 SHS - 871607107 | 11,400 | 16,595 |
| VERISK ANALYTICS INC - CL A - 90 SHS - 92345Y106 | 10,311 | 13,654 |
| KAR AUCTION SERVICE - 315 SHS - 48238T109 | 5,270 | 8,423 |
| IAA INC - 315 SHS - 449253103 | 8,636 | 14,726 |
| DOVER CROP - 145 SHS - 260003108 | 9,229 | 14,043 |
| EQUIFAX INC - 60 SHS - 294429105 | 8,091 | 8,345 |
| L3 HARRIS TECHNOLOGIES INC - 70 SHS - 502431109 | 9,971 | 14,532 |
| IDEX CORP - 70 SHS - 45167R104 | 6,528 | 11,775 |
| SMITH A O CORP - 220 SHS - 831865209 | 11,078 | 9,999 |
| ALLEGION PLC ORD SHS - 175 SHS - G0176J109 | 13,419 | 18,119 |
| RENTOKIL INITIAL PLC - 1400 SHS - GB00B082RF11 | 7,083 | 7,457 |
| COOPER COS INC - 54 SHS - 216648402 | 11,279 | 18,219 |
| LAB CORP OD AMER HLDGS NEW - 60 SHS - 50540R409 | 8,535 | 10,051 |
| TELEFEX INC - 48 SHS - 879369106 | 12,606 | 16,307 |
| WATERS CORP - 40 SHS - 941848103 | 6,294 | 8,422 |
| WEST PHARMACEUTICAL SVC - 90 SHS - 955306105 | 8,049 | 12,354 |
| STERIS PLC - 100 SHS - G8473T100 | 6,990 | 14,886 |
| NASDAQ INC - 170 SHS - 631103108 | 11,758 | 16,382 |
| INGREDION INC - 95 SHS - 457187102 | 12,091 | 7,342 |
| APTARGROUP INC - 105 SHS - 038336103 | 10,644 | 12,707 |
| AXALTA COATING - 420 SHS - G0750C108 | 12,946 | 12,444 |
| SIX FLAGS ETTMENT CORP - 160 SHS - 83001A102 | 9,561 | 8,452 |
| WYNDHAM HOTELS & RESPORTS - 305 SHS - 98311A105 | 15,922 | 17,247 |
| ADVANCE AUTO PARTS - 75 SHS - 00751Y106 | 10,400 | 11,298 |
| DOLLARAMA INC - 160 SHS - CA25675T1075 | 5,468 | 5,957 |
| SAMSONITE INTERNATIONAL SA - 3855 SHS - LU0633102719 | 12,627 | 7,623 |
| APERGY CORP - 252 SHS - 03755L104 | 9,452 | 8,197 |
| SERVICENOW INC - 143 SHS - 81762P102 | 25,004 | 39,666 |
| APPLE INC - 245 SHS - 037833100 | 16,614 | 52,194 |
| FIDELITY NATL INFO SVCS - 480 SHS - 31620M106 | 39,911 | 63,960 |
| MICROSOFT CORP - 1050 SHS - 594918104 | 73,327 | 143,083 |
| SALESFORCE COM - 265 SHS - 79466L302 | 33,181 | 40,942 |
| TEXAS INSTRUMENT INC - 480 SHS - 882508104 | 49,349 | 60,004 |
| VISA INC - 480 SHS - 92826C839 | 38,797 | 85,440 |
| AMERICAN TOWER CORP - 235 SHS - 03027X100 | 38,034 | 49,730 |
| FORTIVE CO - 575 SHS - 34959J108 | 35,668 | 43,728 |
| CINTAS CORP - 230 SHS - 172908105 | 38,085 | 59,901 |
| RAYTHEON CO NEW - 140 SHS - 755111507 | 13,227 | 25,520 |
| UNION PACIFIC CORP - 240 SHS - 907818108 | 41,946 | 43,188 |
| WASTE MANAGEMENT INC NEW - 210 SHS - 94106L109 | 18,541 | 24,570 |
| FACEBOOK INC-A - 310 SHS - 30303M102 | 49,952 | 60,211 |
| ALPHABET INC CLASS C - 73 SHS - 02079K107 | 59,595 | 88,817 |
| ACTIVISION BLIZZARD INC - 640 SHS - 00507V109 | 39,769 | 31,193 |
| WALT DISNEY CO - 260 SHS - 254687106 | 30,184 | 37,182 |
| ZOETIS INC - 615 SHS - 98978V103 | 43,946 | 70,657 |
| BAXTER INTERNATIONAL INC - 880 SHS - 071813109 | 47,587 | 73,893 |
| DANAHER CORP - 385 SHS - 235851102 | 30,553 | 54,092 |
| PFIZER INC - 1280 SHS - 717081103 | 53,817 | 49,715 |
| THERMO FISHER SCIENTIFIC - 185 SHS - 883556102 | 10,545 | 51,370 |
| UNITEDHEALTH GROUP INC - 150 SHS - 91324P102 | 39,503 | 37,351 |
| BANK OF AMERICA CORP - 1710 SHS - 060505104 | 50,594 | 52,462 |
| BLACKROCK INC - 56 SHS - 09247X101 | 29,551 | 26,190 |
| CITIGROUP INC - 760 SHS - 172967424 | 36,166 | 54,081 |
| CME GROUP INC - 160 SHS - 12572Q105 | 29,194 | 31,107 |
| DISCOVER FINANCIAL SVCS - 650 SHS - 254709108 | 36,854 | 58,331 |
| MORGAN STANLEY GRP INC - 1070 SHS - 617446448 | 37,409 | 47,679 |
| CHUBB LIMITED - 380 SHS - H1467J104 | 40,863 | 58,079 |
| CHURCH & DWIGHT INC - 700 SHS - 171340102 | 32,456 | 52,808 |
| PEPSICO INC - 440 SHS - 713448108 | 45,788 | 56,236 |
| AMAZON.COM INC - 52 SHS - 023135106 | 41,317 | 97,072 |
| HOME DEPOT - 220 SHS - 437076102 | 30,439 | 47,011 |
| NIKE INC CL B - 480 SHS - 654106103 | 25,445 | 41,294 |
| BOOKING HLDGS INC - 19 SHS - 09857L108 | 28,847 | 35,845 |
| CONOCOPHILLIPS - 940 SHS - 20825C104 | 48,923 | 55,535 |
| PIONEER NATURAL RESOURCES - 165 SHS - 723787107 | 30,243 | 22,776 |
| AMERICAN WATER WORKS CO - 410 SHS - 030420103 | 25,699 | 47,059 |
| AMEREN CORP - 495 SHS - 023608102 | 32,440 | 37,466 |
| SAFRAN SA - 435 SHS - FR0000073272 | 54,631 | 62,986 |
| TENCENT HOLDINGS LTD - 470 SHS - KYG875721634 | 19,066 | 22,107 |
| RIO TINTO LTD - 525 SHS - AU000000RIO1 | 26,441 | 35,797 |
| ALIBABA GROUP HOLDINGS LTD - 200 SHS - 01609W102 | 21,636 | 34,622 |
| OW LARGE CAP STRATEGIES FD - 245347.781 SHS - 680414109 | 2,489,381 | 3,643,414 |
| ISHARES TR S&P MIDCAP 400 - 520 SHS - 464287507 | 75,790 | 102,055 |
| OW SMALL & MIDCAP STRAT FD - 84914.809 SHS - 680414604 | 1,117,128 | 1,304,291 |
| ISHARES S&P SMCAP 600 INDX - 1350 SHS - 464287804 | 76,099 | 106,933 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OW MULTI-ASSET OPPS FUND - 74,446.55 SHS - 680414802 | AT COST | 441,175 | 556,116 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIVIDEND INVESTMENT EXPENSE | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERY OF PY GRANT | 500 | 500 | |
| FEE CREDIT | 74,729 | 74,729 | 74,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 21,092 | 21,092 | 0 | |
| FINANCIAL SERVICE FEES | 3,000 | 0 | 3,000 | |
| LIABILITY INSURANCE | 1,989 | 0 | 1,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 133 | 133 | 0 | |
| FOREIGN TAXES EXCESS | 174 | 0 | 0 |