| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 5,000 | 2,500 | 0 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE & CO | 74,996 | 74,731 |
| ESC LEHMAN BRTH HLD BONDS | 0 | 150,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF TRUST | 299,223 | 439,859 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VP NGR HOLDINGS LLC | AT COST | 38,056 | 38,056 |
| Description | Amount |
|---|---|
| PRE-RECORDED DIVIDEND INCOME | 2,526 |
| GAAP ADJUSTMENT FROM PASSTHROUGH | 57,079 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 175 | 175 | 0 | 0 |
| STATE OF MN FEE | 25 | 25 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH | -23,244 | -23,244 | 0 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 12,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ESC LEHMAN BRTH HLD BONDS | 0 | 46,927 |