| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 14,643 | 0 | 14,643 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOT BD MKT INDX-ADM #0584 | 365,965 | 365,965 |
| MET WEST TOT RET BD-I #0512 | 365,164 | 365,164 |
| PIMCO INC-INST #1821 | 180,454 | 180,454 |
| VANGUARD TOT INTL BD INDX-ADM #0511 | 112,822 | 112,822 |
| FEDERATED HI YLD BD-R6 #0221 | 69,718 | 69,718 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INSTITUTIONAL INDEX #0094 | 698,588 | 698,588 |
| MFS VAL-R6 #4810 | 346,745 | 346,745 |
| VANGUARD MID CAP INDX-INSTL FD#0864 | 287,439 | 287,439 |
| T ROWE GRWTH STK-I #0540 | 258,090 | 258,090 |
| MFS INTL NEW DISCOVERY-R6 #4820 | 193,310 | 193,310 |
| VANGUARD DEV MKTS INDX-ADM #0127 | 184,988 | 184,988 |
| OPPENHEIMER DEV MKTS-I #0799 | 183,859 | 183,859 |
| DODGE & COX INTL STK #1048 | 174,660 | 174,660 |
| JOHN HANCOCK DISC VAL M/C-R6 #6006 | 144,221 | 144,221 |
| MASSMUTUAL SEL M/C GR EQ II-I#1788 | 138,391 | 138,391 |
| VANGUARD S/C INDX-INST #0857 | 87,774 | 87,774 |
| T ROWE NEW HORIZONS-I #0532 | 54,942 | 54,942 |
| DFA US S/C VAL-INST #5034 | 45,216 | 45,216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS MKT NEUT INC-I FD#0629 | FMV | 135,882 | 135,882 |
| FIRST EAGLE GLBL-I #0901 | FMV | 119,146 | 119,146 |
| HANCOCK HORIZON QUANT L/S-INST #1015 | FMV | 115,252 | 115,252 |
| VANGUARD REIT INDX-ADM #5123 | FMV | 72,907 | 72,907 |
| MINERAL INTEREST | FMV | 164 | 164 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS MINERALS | 12,670 | 12,670 | 463,245 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,171,168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INTEREST FEES | 19,339 | 19,339 | 0 | |
| MISC | 65 | 0 | 65 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 154,415 | 154,415 | 154,415 |
| MISC. INCOME | 459 | 459 | 459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,700 | 0 | 0 |