| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,574 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| POOL VACUMN | 1999-07-31 | 1,885 | 1,885 | S/L | 5.0000 | ||||
| POOL EQUIPMENT | 1995-06-21 | 4,108 | 4,108 | S/L | 5.0000 | ||||
| POOL | 1995-06-21 | 50,000 | 50,000 | S/L | 15.0000 | ||||
| OFFICE EQUIPMENT | 1995-01-01 | 2,721 | 2,721 | S/L | 7.0000 | ||||
| MOWER | 1995-05-29 | 5,600 | 5,600 | S/L | 10.0000 | ||||
| COMPUTER MEMORY | 2000-04-10 | 2,400 | 2,400 | S/L | 5.0000 | ||||
| LAWN TRACTOR | 2000-05-29 | 1,025 | 1,025 | S/L | 7.0000 | ||||
| SECURITY CAMERA | 2000-08-30 | 1,060 | 1,060 | S/L | 7.0000 | ||||
| MOWER | 2001-11-30 | 400 | 400 | S/L | 10.0000 | ||||
| POOL PHONE | 2002-06-30 | 250 | 250 | 200DB | 7.0000 | ||||
| SECURITY CAMERAS | 2009-12-31 | 645 | 645 | S/L | 7.0000 | ||||
| DRIVEWAY REPAIR TO POOL | 2009-03-10 | 17,350 | 10,217 | S/L | 15.0000 | 1,157 | 1,157 | ||
| POOL/COMM CTR REPAIR | 2009-03-10 | 7,424 | 4,372 | S/L | 15.0000 | 495 | 495 | ||
| POOL/COMM CTR REPAIR | 2009-04-03 | 7,423 | 4,330 | S/L | 15.0000 | 495 | 495 | ||
| POOL ADA RAILINGS | 2014-07-25 | 2,865 | 2,617 | 200DB | 5.0000 | 165 | 165 | ||
| MOWER | 2015-09-02 | 1,142 | 893 | 200DB | 7.0000 | 71 | 71 | ||
| POOL REPAIR/MAINTENANCE | 2015-09-08 | 3,107 | 483 | S/L | 15.0000 | 208 | 208 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX CORP BOND ETF | 1,805 | 1,805 |
| CORPORATEBD BOND ETF | ||
| VANGUARD SHORT-TERM CORP BOND ETF | 16,134 | 16,134 |
| VANGUARD SHORT-TERM BOND ETF | 2,043 | 2,043 |
| ISHARES TREAS BOND ETF | 6,397 | 6,397 |
| ISHARES FLOATING RATE BOND ETF | 7,957 | 7,957 |
| VANGUARD INTER TERM | 1,823 | 1,823 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 53,372 | 53,372 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY ADVISOR VALUE STRATEG | FMV | 24,292 | 24,292 |
| DOUBLELINE CORE FIXED INCOME F | FMV | 72 | 72 |
| FRANKLIN RISING | FMV | 52,663 | 52,663 |
| JANUS BALANCED FUND | FMV | 62,937 | 62,937 |
| ACCRUED INTEREST | FMV | 354 | 354 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY & EQUIPMENT | 16,116 | 15,937 | 179 | |
| FURNITURE & FIXTURES | 5,121 | 5,121 | ||
| POOL | 50,000 | 50,000 | 50,000 | |
| IMPROVEMENTS - POOL | 38,169 | 24,538 | 13,631 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,031 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS POOL | 15 | 15 | |
| PREPAID FEDERAL INCOME TAX | 618 | 618 |
| Description | Amount |
|---|---|
| DECREASE UNREALIZED GAIN/LOSS | 27,041 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POOL - SUPPLIES | 1,779 | |||
| POOL - REPAIRS & MAINTENANCE | ||||
| POOL - WORKMANS COMP | 675 | |||
| POOL - UTILITIES | 13,431 | |||
| POOL - PERMITS & LICENSES | 1,300 | |||
| BANK CHARGES | 7,936 | |||
| INSURANCE | 8,089 | |||
| OFFICE EXPENSE & POSTAGE | 386 | |||
| MISC | ||||
| PAYROLL EXPENSES | 78 | |||
| PURCHASES - RESALE CONCESSION | 941 | |||
| VOLUNTEER APPRECIATION | 391 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| POOL MEMBERHSIPS | 17,161 | 17,161 | |
| MISCELLANEOUS INCOME | 564 | 564 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| IRS REFUND PAYABLE | ||
| PAYROLL LIABILITIES | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POOL - PAYROLL TAXES | ||||
| OTHER TAXES | 286 | |||
| POOL - SALES TAX PAYMENTS | 245 |