| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,550 | 755 | 0 | 6,795 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE,FIXTURES & EQUIPMENT | 2006-06-01 | 8,918 | 8,918 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE,FIXTURES & EQUIPMENT | 2012-12-27 | 104,193 | 87,955 | 200DB | 7.000000000000 | 10,825 | 0 | 14,885 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-02-28 | 2,118 | 353 | SL | 5.000000000000 | 424 | 0 | 424 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-02-28 | 666 | 185 | SL | 3.000000000000 | 222 | 0 | 222 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-03-31 | 275 | 41 | SL | 5.000000000000 | 55 | 0 | 55 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-03-31 | 6,957 | 1,739 | SL | 3.000000000000 | 2,319 | 0 | 2,319 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-04-30 | 139 | 19 | SL | 5.000000000000 | 28 | 0 | 28 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-05-31 | 3,302 | 385 | SL | 5.000000000000 | 660 | 0 | 660 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-06-30 | 317 | 32 | SL | 5.000000000000 | 63 | 0 | 63 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-06-30 | 1,176 | 196 | SL | 3.000000000000 | 392 | 0 | 392 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-07-31 | 908 | 76 | SL | 5.000000000000 | 182 | 0 | 182 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-08-31 | 356 | 24 | SL | 5.000000000000 | 71 | 0 | 71 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-09-30 | 94 | 5 | SL | 5.000000000000 | 19 | 0 | 19 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-10-31 | 4,845 | 162 | SL | 5.000000000000 | 969 | 0 | 969 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-11-30 | 1,030 | 17 | SL | 5.000000000000 | 206 | 0 | 206 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-12-31 | 95 | SL | 5.000000000000 | 19 | 0 | 19 | ||
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2017-12-31 | 6,998 | SL | 3.000000000000 | 2,333 | 0 | 2,333 | ||
| WIRING AND SETUP NETWORK | 2018-01-03 | 1,085 | SL | 3.000000000000 | 362 | 0 | 362 | ||
| AIR HOSE & REELS | 2018-02-13 | 247 | SL | 5.000000000000 | 45 | 0 | 45 | ||
| DRILL KIT/90 ELBOW | 2018-02-20 | 662 | SL | 5.000000000000 | 110 | 0 | 110 | ||
| RUBBER HOSE | 2018-02-20 | 247 | SL | 5.000000000000 | 41 | 0 | 41 | ||
| HOSE REPAIR KID | 2018-02-27 | 17 | SL | 5.000000000000 | 3 | 0 | 3 | ||
| PRESSURE GAUGE | 2018-03-26 | 15 | SL | 5.000000000000 | 2 | 0 | 2 | ||
| BUILDING & STREET SIGN | 2018-03-26 | 4,751 | SL | 5.000000000000 | 713 | 0 | 713 | ||
| CAULK GUN/HOMER BUCKET | 2018-04-04 | 75 | SL | 5.000000000000 | 11 | 0 | 11 | ||
| 50FT/250 WIRE/CABLE | 2018-04-04 | 234 | SL | 5.000000000000 | 35 | 0 | 35 | ||
| PAINT & SUPPLIES | 2018-06-07 | 607 | SL | 5.000000000000 | 71 | 0 | 71 | ||
| MICROWAVE | 2018-06-07 | 100 | SL | 5.000000000000 | 12 | 0 | 12 | ||
| TANK L | 2018-06-07 | 30 | SL | 5.000000000000 | 4 | 0 | 4 | ||
| FIRE SPRINKLER SYSTEM | 2018-10-17 | 17,795 | SL | 10.000000000000 | 297 | 0 | 297 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE,FIXTURES & EQUIPMENT | 8,918 | 8,918 | 0 | |
| FURNITURE,FIXTURES & EQUIPMENT | 104,193 | 98,780 | 5,413 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 2,118 | 777 | 1,341 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 666 | 407 | 259 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 275 | 96 | 179 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 6,957 | 4,058 | 2,899 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 139 | 47 | 92 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 3,302 | 1,045 | 2,257 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 317 | 95 | 222 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 1,176 | 588 | 588 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 908 | 258 | 650 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 356 | 95 | 261 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 94 | 24 | 70 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 4,845 | 1,131 | 3,714 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 1,030 | 223 | 807 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 95 | 19 | 76 | |
| CHA FURNITURE,FIXTURES & EQUIPMENT | 6,998 | 2,333 | 4,665 | |
| WIRING AND SETUP NETWORK | 1,085 | 362 | 723 | |
| AIR HOSE & REELS | 247 | 45 | 202 | |
| DRILL KIT/90 ELBOW | 662 | 110 | 552 | |
| RUBBER HOSE | 247 | 41 | 206 | |
| HOSE REPAIR KID | 17 | 3 | 14 | |
| PRESSURE GAUGE | 15 | 2 | 13 | |
| BUILDING & STREET SIGN | 4,751 | 713 | 4,038 | |
| CAULK GUN/HOMER BUCKET | 75 | 11 | 64 | |
| 50FT/250 WIRE/CABLE | 234 | 35 | 199 | |
| PAINT & SUPPLIES | 607 | 71 | 536 | |
| MICROWAVE | 100 | 12 | 88 | |
| TANK L | 30 | 4 | 26 | |
| FIRE SPRINKLER SYSTEM | 17,795 | 297 | 17,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 7,155 | 0 | 0 | 6,440 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,876 | 688 | 0 | 5,157 |
| OFFICE EXPENSE | 53,164 | 0 | 0 | 40,013 |
| RESEARCH | 6,750 | 0 | 0 | 6,750 |
| OUTREACH AND RECRUITMENT | 142,878 | 0 | 0 | 142,878 |
| PROGRAM EXPENSES | 131,950 | 0 | 0 | 131,950 |
| OTHER EXPENSES | 9,517 | 0 | 0 | 7,138 |
| EQUIPMENT LEASE | 15,007 | 0 | 0 | 11,255 |
| SPECIAL PROJECTS | 19,903 | 0 | 3,840 | 0 |
| Z PLACE OPERATING EXPENSES | 43,095 | 43,095 | 0 | 0 |
| BEGINNING ACCOUNTS PAYABLE | 0 | 0 | 0 | 24,337 |
| ENDING ACCOUNTS PAYABLE | 0 | 0 | 0 | -32,180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATIONAL CONSULTING PROGRAM | 45,000 | 45,000 | |
| COLORADO HOMEBUILDING ACADEMY TUITION | 97,293 | 97,293 |
| Description | Amount |
|---|---|
| BOOK TO TAX DEPRECIATION DIFFERENCES | 11,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING & OTHER FEES | 170,306 | 0 | 0 | 161,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 44,820 | 0 | 2,853 | 39,726 |