| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIP. | 1998-06-01 | 6,304 | 6,304 | SL | 7 | ||||
| COMPUTER | 2000-11-24 | 3,272 | 3,272 | SL | 5 | ||||
| COMPUTER NOTEBOOK | 2002-10-09 | 1,680 | 1,680 | SL | 5 | ||||
| COMPUTER-DESKTOP | 2005-11-28 | 3,286 | 3,286 | M5 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIP. | 6,304 | 6,304 | ||
| COMPUTER | 3,272 | 3,272 | ||
| COMPUTER NOTEBOOK | 1,680 | 1,680 | ||
| COMPUTER-DESKTOP | 3,286 | 3,286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANATT PHELPS PHILLIPS | 2,103 | 1,965 | ||
| BROWNSTEIN HYATT | 5,025 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 290 | 290 | ||
| ENTERTAINMENT | 18,706 | 8,963 | ||
| FEES - MISC | 3,638 | 3,638 | ||
| FEES - ADMIN. SERVICE | 8,780 | 8,780 | ||
| FEES - EVENT SERVICE | 102,774 | 102,774 | ||
| FEES - CRAFT SERVICE | 19,500 | 19,500 | ||
| FEES - PERFORMANCE | 2,325 | 2,325 | ||
| FEES - FILMING AND PHOTOGRAPH | 7,550 | 7,550 | ||
| FEES - EXPO PRODUCTION | 97,642 | 97,642 | ||
| FEES - ADVOCACY CONSULTING | 75,000 | 75,000 | ||
| FEES - EVENT CONSULTING | 215,695 | 215,695 | ||
| FEES - EVENT PRODUCING | 18,600 | 18,600 | ||
| FEES - PROJECT | 35,000 | 35,000 | ||
| FEES - SOCIAL MEDIA PRODUCER | 21,375 | 21,375 | ||
| FEES - TECHNICAL SUPPORT | 3,229 | 3,229 | ||
| FEES - VIDEOGRAPHERS | 2,650 | 2,650 | ||
| INTERN STIPEND | 58,700 | 58,700 | ||
| FREIGHT AND CARTAGE | 5,489 | |||
| INSURANCE-MEDICAL | 17,380 | |||
| OFFICE EXPENSES | 12,421 | 1,814 | ||
| PROFESSIONAL DEVELOPMENT | 2,078 | 1,703 | ||
| PROMOTION | 8,187 | 4,367 | ||
| RENTAL-LOCATION | 35,844 | |||
| RENTAL-EQUIPMENT | 8,695 | 5,901 | ||
| REPAIRS AND MAINTENANCE | 3,754 | |||
| SECURITY | 1,387 | |||
| STORAGE | 2,395 | 2,395 | ||
| TELEPHONE | 139 | 139 | ||
| AIR FARES | 23,775 | 20,159 | ||
| HOTEL | 8,185 | 8,185 | ||
| LOCAL TRANSPORTATION | 6,853 | 4,651 | ||
| PER DIEMS | 1,776 | 1,596 | ||
| UTILITIES | 10,198 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PRIME IMPACT LOAN FUND I LLC | NONE | 100,000 | 100,000 | 2018-12 | 2020-12 | 15 % | IMPACT RECOVERABLE GRANT | CASH-$100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,023 | 9,606 |