| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 24,057 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VII-A, LINE 12 | THE DISTRIBUTION TO THE DONOR ADVISED FUND IS TREATED AS A QUALIFYING DISTRIBUTION. THE DISTRIBUTION TO THE DONOR ADVISED FUND WILL BE USED TO PROMOTE THE CHARITABLE INTENT OF THE FOUNDATION AS DESCRIBED IN IRCSECTION 170(C)(2)(B) AND THE FOUNDATION'S MISSION STATEMENT. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN INTERNATIONAL PARTNERS II, LP | AT COST | 182,290 | 245,947 |
| ABERDEEN PRIVATE EQUITY IV, LP | AT COST | 165,670 | 201,201 |
| ABERDEEN VENTURE PARTNERS VII, LP | AT COST | 194,426 | 265,591 |
| AETHER REAL ASSETS I, LP | AT COST | 141,662 | 108,778 |
| AETHER REAL ASSETS II, LP | AT COST | 142,702 | 172,163 |
| BLACKSTONE PARTNERS OFFSHORE | AT COST | 750,000 | 1,065,875 |
| BARKCLYS BK IPATH BLOOM | AT COST | 65,459 | 39,957 |
| CADENCE ONLINE INC. | AT COST | 100,000 | 100,000 |
| CERBERUS | AT COST | 173,373 | 187,908 |
| EMERGING WOMEN INC | AT COST | 25,000 | 25,000 |
| FORTERRA | AT COST | 25,171 | 25,012 |
| MCCUTCHEN GRP INVESTMENT FD 2011 | AT COST | 100,364 | 106,664 |
| MCCUTCHEN GRP INVESTMENT FD 2014 | AT COST | 136,671 | 146,779 |
| METROPOLITAN REAL ESTATE PARTNERS | AT COST | 68,197 | 73,204 |
| SPECIALTY LOAN INSTITUTIONAL FUND 2016 | AT COST | 85,196 | 80,020 |
| TOWNSEND REAL ESTATE ALPHA FUND II | AT COST | 254,480 | 330,026 |
| TREA II AIV NON-ERISA | AT COST | 31,061 | 0 |
| VANGUARD BOND INDEX FUND (BND) | AT COST | 880,452 | 849,629 |
| VANGUARD BOND INDEX FUND (BSV) | AT COST | 844,038 | 827,423 |
| VANGUARD MSCI EAFE ETF | AT COST | 891,430 | 1,123,322 |
| VANGUARD MSCI EMERGING MARKET | AT COST | 250,325 | 281,488 |
| VANGUARD REIT | AT COST | 31,779 | 84,491 |
| VANGUARD TOTAL STOCK MKT | AT COST | 464,398 | 1,361,012 |
| GSO CREDIT ALPHA FEEDER FUND II LP | AT COST | 50,449 | 51,176 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROCEEDS RECEIVABLE | 1,032,922 | 1,032,922 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 1,332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - OTHER PORTFOLIO DEDUCTIONS | 847 | 847 | 0 | |
| FROM K-1 - CHARITABLE | 7 | 0 | 0 | |
| FROM K-1 - SECTION 965 | 120 | 120 | 0 | |
| FROM K-1 - NONDEDUCTIBLE | 33 | 0 | 0 | |
| FROM K-1 - ROYALTY EXPENSE | 245 | 245 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - ORDINARY INCOME - PASSIVE | 16,073 | 16,073 | 16,073 |
| FROM K-1 - ORDINARY INCOME - NONPASSIVE NONPORTFOLIO | 9,135 | 9,135 | 9,135 |
| FROM K-1 - ROYALTIES | 796 | 796 | 796 |
| FROM K-1 - OTHER PORTFOLIO INCOME | 15,412 | 15,412 | 15,412 |
| FROM K-1 - INVOLUNTARY CONVERSION | 1 | 1 | 1 |
| FROM K-1 - CANCELLATION OF DEBT | 4,347 | 4,347 | 4,347 |
| FROM K-1 - SEC 951A INCOME | 141 | 141 | 141 |
| FROM K-1 - SEC 965 | 246 | 246 | 246 |
| FROM K-1 - SUBPART F INCOME | 14,094 | 14,094 | 14,094 |
| FROM K-1 - OTHER TAX EXEMPT INCOME | 2 | 0 | 2 |
| OTHER - ORDINARY LOSS | -30 | -30 | -30 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 18,654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 INVESTMENT EXPENSES | 22,046 | 22,046 | 0 | |
| OFFSHORE INVESTMENT EXPENSES | 2,545 | 2,545 | 0 | |
| INVESTMENT MANAGEMENT FEES | 38,808 | 38,808 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,901 | 3,901 | 0 | |
| FEDERAL EXCISE TAXES | 9,000 | 0 | 0 | |
| STATE TAXES | 110 | 110 | 0 |