| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 | 3,750 | 3,750 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN COSTS | 2017-03-09 | 32,461 | 13,525 | 2.0000 | 16,230 | 16,230 | 29,755 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 8,640,259 | 29,755 | 8,610,504 | 16,451,916 |
| Item No. | 1 |
|---|---|
| Lender's Name | COFFEE COUNTY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 3,078,403 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0550 |
| Security Provided by Borrower | 1410 ARMSTRONG VALLEY ROAD |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CITY OF MURFREESBORO |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 630,227 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0300 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 120 | 120 | ||
| POSTAGE | 73 | 37 | 36 | |
| REPAIRS & MAINTENANCE | 730 | 730 | ||
| INSURANCE | 1,354 | 1,354 | ||
| MEALS & ENTERTAINMENT | 273 | |||
| LAND SURVEY AND PLANNING | 1,333 | 1,333 | ||
| ADVERTISING AND PROMOTION | 1,305 | 1,305 | ||
| GUIDESTAR | 374 | 374 | ||
| OFFICE | 304 | 152 | 152 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM INCOME | 57,936 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 53,260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 12,703 | 12,703 |