| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,714 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS - CNB #6714 | 990,589 | 1,192,676 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RCP IV FUND, LP | FMV | 51,390 | 108,063 |
| GS MEZZANINE PARTNERS 2006 OFFSHORE, L.P. | FMV | 2,295 | 2,268 |
| BROAD STREET REAL ESTATE CREDIT PARTNERS II OFFSHORE FEEDER FUND, L.P. | FMV | 70,529 | 68,177 |
| SSI HEDGED CONVERTIBLE OPPORTUNITY FUND, LP | FMV | 2,903,849 | 2,903,849 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 8,501 | 8,501 | 0 | |
| OTHER EXPENSES | 184,564 | 0 | 0 | |
| OTHER EXPENSES - RCP FUND IV | 861 | 861 | 0 | |
| MANAGEMENT FEES - GS MEZZANINE | 24 | 24 | 0 | |
| MANAGEMENT FEES - BROAD STREET REAL ESTATE CREDIT PARTNERS | 1,149 | 1,149 | 0 | |
| OTHER EXPENSES - SSI HEDGED CONVERTIBLE OPPORTUNITY FUND, LP | 152,710 | 152,710 | 0 | |
| MISCELLANIOUS EXPENSES | 2,320 | 4 | 0 | |
| FILING FEES | 105 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM RCP FUND IV, L.P. | -40 | 0 | -40 |
| OTHER INCOME FROM GS MEZZANINE PARTNERS 2006, LP | -103 | -103 | -103 |
| OTHER INCOME FROM BROAD STREET REAL ESTATE CREDIT PARTNERS | 8,503 | 8,503 | 8,503 |
| OTHER INCOME FROM SSI HEDGED CONVERTIBLE OPPORTUNITY FUND L.P. | 752 | 0 | 752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHOLDING | 87 | 87 | 0 | |
| STATE TAX WITHHOLDING | 278 | 278 | 0 |