| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,257 | 2,257 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1,410,315 | 194,208 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 1,803,190 | 1,895,843 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 7,501,750 | 6,036,648 | 1,465,102 | 15,303,343 |
| LAND | 104,292 | 104,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIBLES | 1,247,105 | 1,247,105 | |
| CASH VALUE LIFE INSURANCE | 3,523 | 3,523 | |
| DEPOSIT |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 2,451 | 2,451 | ||
| ASSOCIATION FEES | 29,067 | 29,067 | ||
| BANK FEES | 1,469 | 1,469 | ||
| BOOKS AND MATERIALS | 38,450 | 38,450 | ||
| COMPUTER EXPENSE | 5,785 | 5,785 | ||
| DUES AND SUBSCRIPTIONS | 1,940 | 1,940 | ||
| EQUIPMENT EXPENSE | 81,413 | 81,413 | ||
| FACILITY MAINTENANCE | 7,499 | 7,499 | ||
| FACILITY UTILITIES | 76,618 | 76,618 | ||
| FUNDRAISING SUPPORT | 34,377 | 34,377 | ||
| INSURANCE | 26,408 | 26,408 | ||
| MISC EXPENSE | 2,188 | 2,188 | ||
| OUTSIDE CONTRACTS | 30,672 | 30,672 | ||
| PROGRAM EXPENSE | 28,833 | 28,833 | ||
| SUPPLIES | 5,657 | 5,657 | ||
| CLEANING | 300 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATRON FINES & FEES | 5,897 | 5,897 | |
| PROGRAMS & EVENTS | 20,926 | 20,926 | |
| ROOM RESERVATIONS | 23,054 | 23,054 | |
| MISC REVENUE | 47,156 | 47,156 | |
| RENTAL INCOME | 22,800 | 22,800 | |
| LLGSF FUNDING | 321,630 | 321,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VCNB BOILER LOAN | 72,491 | 50,763 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE |
138,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEE-BANK | 9,146 | 9,146 | ||
| INVESTMENT MGT FEE-ADVISOR | 6,941 | 6,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 6,693 | 6,693 | ||
| OTHER TAX | 612 | 612 |