| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIV V, L.P. | AT COST | 86,402 | 86,402 |
| AIV I, L.P. | AT COST | 70,538 | 70,538 |
| UBS FINANCIAL SERVICES INC | AT COST | 6,690,653 | 6,690,653 |
| CENTERBRIDGE CAPITAL PARTNERS | AT COST | 589,322 | 589,322 |
| AIV II | AT COST | 52,422 | 52,422 |
| CENTERBRIDGE CAPITAL DEBT ACQ. | AT COST | 79,858 | 79,858 |
| CTRBRIDGE CAP PTN II DEBT ACQ | AT COST | 261,923 | 261,923 |
| CTRBRIDGE CAP PTN II | AT COST | 16,734 | 16,734 |
| CTRBRIDGE CAP PTN AIV III LP | AT COST | 18,182 | 18,182 |
| CCP II PWD TFK AIV | AT COST | 91,205 | 91,205 |
| CCP II LP | AT COST | 749,348 | 749,348 |
| CP FALCON AIV | AT COST | 73,700 | 73,700 |
| CCP II CAYMAN | AT COST | 342,050 | 342,050 |
| CCP AIV I PROPERTY DISTRIBUTED | AT COST | 284,958 | 284,958 |
| CCP II DEBT ACQ PROPERTY DISTRIBUTED | AT COST | 74,142 | 74,142 |
| CCP II AIV III PROPERTY DISTRIBUTED | AT COST | 11,422 | 11,422 |
| CCP II DEBT ACQ DISTRIBUTED PROPERTY | AT COST | 12,562 | 12,562 |
| CCP II FALCON AIV BLP | AT COST | 426 | 426 |
| CCP DEBT ACQUISTION LAND DISTRIBUTION | AT COST | 53,838 | 53,838 |
| CCP II DEBT ACQU LAND DISTRIBUTION | AT COST | 32,623 | 32,623 |
| ENERGY TRANSFER LP | AT COST | 3,146,272 | 3,146,272 |
| Description | Amount |
|---|---|
| NET REVENUE RECORDED ON BOOKS NOT ON RETURN PER K-1'S | 1,199,456 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CCP AIV II OTHER DEDUCTIONS | 2,248 | 2,248 | 2,248 | 0 |
| CCP AIV I DED SUBJECT TO 2% FLOOR | 212 | 212 | 212 | 0 |
| CCP OTHER DEDUCTIONS | 18,041 | 18,041 | 18,041 | 0 |
| CP FALCON AIV OTHER DEDUCTIONS | 1,918 | 1,918 | 1,918 | 0 |
| WEBSITE HOSTING | 288 | 288 | 288 | 0 |
| OTHER EXPENSES | 17 | 17 | 17 | 0 |
| CCP II DEBT ACQ OTHER DEDUCTIONS | 9,096 | 9,096 | 9,096 | 0 |
| CCP AIV II OTHER DEDUCTIONS | 637 | 637 | 637 | 0 |
| OTHER DEDUCTIONS CENTERBRIDGE CAPITAL | 9,197 | 9,197 | 9,197 | 0 |
| CCP II FALCON AIV OTHER DEDUCTIONS | 10 | 10 | 10 | 0 |
| CCP II CAYMAN OTHER DEDUCTIONS | 12,759 | 12,759 | 12,759 | 0 |
| CCP II AIV III OTHER DEDUCTIONS | 860 | 860 | 860 | 0 |
| CCP II PWED TRF AIV OTHER DEDUCTIONS | 7,492 | 7,492 | 7,492 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CCP II CAYMAN OTHER PORT INC | 37,612 | 37,612 | 37,612 |
| CCP II AIV III OTHER PORT INC | 9,688 | 9,688 | 9,688 |
| CCP FALCON AIV OTHER INCOME | 1 | 1 | 1 |
| ENERGY PARTNERS ORD INCOME | -354,336 | -354,336 | -354,336 |
| ENERGY PARNTERS NET RENTAL LOSS | -182 | -182 | -182 |
| ENERGYH PARTNERS ROYALTIES | 172 | 172 | 172 |
| ENERGY PARTNERS SECTION 1231 | -3,694 | -3,694 | -3,694 |
| CCP II PWD TFK AIV LP ORD INCOME | 6,911 | 6,911 | 6,911 |
| CCP FALCON AIV ORD INCOME | 828 | 828 | 828 |
| CCP II FALCON AIV BLP ORD INCOME | 5 | 5 | 5 |
| CCP II AIV II OTHER INCOME | -27,690 | -27,690 | -27,690 |
| CCP II PWD TFK AIV SECTION 1231 | -36 | -36 | -36 |
| CP FALCON AIV SEC 1231 | -2 | -2 | -2 |
| ENERGY TRANSFER ORD INCOME | -347,071 | -347,071 | -347,071 |
| ENERGY TRANSFER ROYALTIES | 21 | 21 | 21 |
| ENERGY TRANSFER RENTAL INCOME | -64 | -64 | -64 |
| ENERGY TRANSFER SECTION 1231 | 236 | 236 | 236 |
| Description | Amount |
|---|---|
| TAX EXEMPT INTEREST UBS | 73,654 |
| UNREALIZED GAIN ON INVESTMENTS | 2,218,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 2,112 | 2,112 | 2,112 | 0 |