| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 10,000 | 10,000 | 0 | |
| Tax Preparation Fee | 3,150 | 3,150 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dodge & Cox International | 445,611 | 386,167 |
| Fidelity xxx9960 | 979,015 | 1,044,961 |
| UBS xxx2587 | 620,576 | 644,450 |
| UBS xxx5032 | 1,849,710 | 1,595,928 |
| UBS xxx5262 | 1,500,433 | 1,385,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG Credit Opportunities Holdings | AT COST | 21,527 | 21,983 |
| AG Energy Partners II LP | AT COST | 54,051 | 124,998 |
| BCA Mezzanine Fund II LP | AT COST | 61,687 | 140,097 |
| Champlain Capital Partners | AT COST | 63,038 | 95,996 |
| ECare Vault | AT COST | 109,383 | 109,383 |
| Trystero Fund International | AT COST | 250,000 | 246,516 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest Receivable | 70 | 0 | 0 |
| SaaS Capital Par | 0 | -120,236 | 19,830 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt/Bank Fees | 22,684 | 22,684 | 0 | |
| Nondeductible Contributions | 1,010 | 0 | 0 | |
| Loan Charge | 352 | 352 | 0 | |
| Other | 159 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBS xxx0561 | 61,000 | 61,000 | 61,000 |
| Description | Amount |
|---|---|
| Asset transfer: The L Wisnewski & W Collatos Prvt Found FEIN 04-3580383 | 181,592 |
| Rounding | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 3,099 | 3,099 | 0 | |
| Federal Taxes | 621 | 0 | 0 | |
| State Taxes | 500 | 0 | 0 |