| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Johnson, Mire & Fernandez | 47,240 | 14,870 | 0 | 32,370 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Brown Center - BLDG | 2003-04-04 | 8,041,916 | 3,033,012 | SL | 2.56 % | 206,195 | 10,310 | 185,576 | |
| Brown Center - Improve | 2004-07-31 | 123,819 | 42,732 | SL | 2.56 % | 3,175 | 159 | 2,858 | |
| 3 Lights - Parking Garage | 2014-07-28 | 2,749 | 1,890 | 200DB | 8.93 % | 245 | 12 | 221 | |
| IPADS | 2013-02-07 | 5,640 | 5,316 | 200DB | 5.76 % | 324 | 108 | ||
| IPAD | 2014-02-05 | 828 | 685 | 200DB | 11.52 % | 95 | 32 | ||
| Computer | 2014-07-30 | 1,394 | 1,154 | 200DB | 11.52 % | 161 | 54 | ||
| Computer | 2014-06-18 | 1,535 | 1,270 | 200DB | 11.52 % | 177 | 59 | ||
| 2 Dell Optiplex Computers | 2014-03-12 | 2,650 | 2,192 | 200DB | 11.52 % | 305 | 102 | ||
| Renovations | 2016-11-28 | 229,520 | 6,622 | SL | 2.56 % | 5,885 | 5,885 | ||
| Refrigerator-Conference | 2016-10-04 | 704 | 303 | 200DB | 22.80 % | 161 | 8 | 153 | |
| Desktops-SLP | 2017-03-30 | 1,912 | 382 | 200DB | 32.00 % | 612 | |||
| iPad | 2018-02-15 | 1,650 | 200DB | 20.00 % | 330 | ||||
| Dell Server | 2018-03-12 | 6,776 | 200DB | 20.00 % | 1,355 | ||||
| Dell Laptops-2 | 2018-05-22 | 3,416 | 200DB | 20.00 % | 683 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATEMENT 8 | 8,539,343 | 7,792,914 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATEMENT 7 | 53,186,720 | 54,555,195 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTIES | FMV | 817,715 | 1,942,724 |
| STATEMENT 9 | FMV | 27,197,468 | 25,742,658 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 133,684 | 133,684 | ||
| Machinery and Equipment | 144,110 | 133,110 | 11,000 | 15,303 |
| Buildings | 8,398,004 | 3,299,756 | 5,098,248 | 9,128,237 |
| Land | 3,811,088 | 3,811,088 | 3,811,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADAMS & REESE | 1,010 | 38 | 0 | 972 |
| DWYER TITLE | 3,500 | 0 | 0 | -3,500 |
| SCOFIELD GERARD & POHORELSKY | 9,638 | 5,989 | 0 | 3,650 |
| WISE CARTER | 12 | 0 | 0 | 12 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Assets | 4,000 | 4,000 | 4,000 |
| PRI-Arapeen Medical Inc | 1,090,000 | 1,090,000 | 1,090,000 |
| PRI-CATHETER ROBOTICS | 1,589,500 | 1,589,500 | 1,589,500 |
| PRI-CEREBRAL THERAPEUTICS | 1,500,000 | 1,500,000 | 1,500,000 |
| PRI-FELLOWSHIP Extension- MOIRAI | 905,993 | 905,993 | 905,993 |
| PRI-Fellowship of Orth-Direct Prosthesis | 2,693,198 | 2,693,198 | 2,693,198 |
| PRI-FELLOWSHIP OF ORTHO-MOIRAI | 1,682,156 | 1,682,156 | 1,682,156 |
| PRI-Fellowship Patellofemoral Joint | 4,242,008 | 4,242,008 | 4,242,008 |
| PRI-GULF COAST HOUSING PARTNERSHIP | 761,302 | 761,302 | |
| PRI-Integra Carbon Coating | 230,400 | 230,400 | 230,400 |
| PRI-Integra Radial Head | 181,075 | 181,075 | 181,075 |
| PRI-Integra Shoulder | 993,532 | 993,532 | 993,532 |
| PRI-Integra Silicone MCP | 1,041,692 | 1,041,692 | 1,041,692 |
| PRI-Lifestim-Stimulator | 750,000 | 750,000 | 750,000 |
| PRI-LSU-Fluoride Resin-Burgess | 1,981,403 | 1,981,403 | 1,981,403 |
| PRI-NIEBORHOOD HOUSING SERVICES | 48,975 | 48,975 | 48,975 |
| PRI-Salk Institure-O'Shea Virus | 68,081 | 68,081 | 68,081 |
| PRI-SAVE OUR COMMUNITY | 23,080 | 23,080 | 23,080 |
| PRI-SENTIOMED | 350,000 | 550,000 | 550,000 |
| PRI-SOUTH PIKE HOSPITAL ASSOC | 1,695,012 | 1,613,147 | 1,613,147 |
| Description | Amount |
|---|---|
| 50% of meals | 3,484 |
| WSW carryover from 2017 to 2018 | 212 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 1,780 | 87 | 1,793 | |
| EN AWARDS | 7,858 | 7,858 | ||
| HAMMOND HWY INSURANCE | 57,711 | 2,886 | 54,826 | |
| HAMMOND HWY PROPERTY MAINTENANCE | 174,299 | 8,715 | 165,584 | |
| HAMMOND HWY UTILITIES | 74,472 | 3,724 | 70,748 | |
| INSURANCE-W/C & P/L | 8,556 | 428 | 8,128 | |
| MEALS @50% | 2,895 | 145 | 2,750 | |
| MEALS @50%-SERVICE LEARNING | 590 | 590 | ||
| NING EXPO | 56,630 | 56,630 | ||
| POSTAGE | 4,756 | 238 | 4,518 | |
| PROMOTIONS | 3,211 | 3,211 | ||
| SECURITY, ELECTRONICS & EMS EQUIP | 4,208 | 210 | 3,998 | |
| SUNDRY | 5,045 | 252 | 4,793 | |
| SUPPLIES & PRINTING | 20,055 | 1,003 | 19,052 | |
| SUPPLIES-SLP | 347 | 347 | ||
| TEACHERS SUMMER INSTITUTE | 1,500 | 1,500 | ||
| TELEPHONE | 25,009 | 1,250 | 23,758 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income | 245,430 | 245,430 | |
| Royalty Income-Oil & Gas | 555,064 | 555,064 | |
| Royalty Income-PRI | 404,972 | 404,972 |
| Description | Amount |
|---|---|
| Rounding | 8 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposits | 1 | 1 |
| Payroll Taxes Payable | 5,635 | 977 |
| Rounding | 5 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATLAS ONE | 11,400 | 570 | 0 | 10,830 |
| COMPUCAST | 2,940 | 0 | 0 | 2,940 |
| CONSULTING-SLP | 750 | 0 | 0 | 750 |
| INVESTMENT FEES | 370,997 | 370,997 | 0 | 0 |
| OFFSITE BACKUP | 1,360 | 68 | 0 | 1,292 |
| PENSION FEES | 14,164 | 530 | 0 | 13,634 |
| WEAVER | 16,500 | 3,525 | 0 | 12,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PF TAXES PAID | 141,100 | |||
| FILING FEES | 2,300 | 70 | 2,230 | |
| FOREIGN TAX PAID | 2,280 | 2,280 | ||
| Payroll Taxes | 20,571 | 1,009 | 19,562 | |
| Real Estate Tax | 754 | 754 |