| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,545 | 3,545 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATON EXPENSE | 71,750 | 20,347 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD FTSE EMERGING MARKETS | 2018-03 | PURCHASE | 2018-07 | 21,365 | 23,795 | -2,430 | ||||
| CUMMINS INC COMMON STOCK | 2015-10 | PURCHASE | 2018-10 | 9,629 | 8,157 | 1,472 | ||||
| DEERE & CO COMMON STOCK | 2014-09 | PURCHASE | 2018-10 | 6,751 | 4,144 | 2,607 | ||||
| 2012-05 | PURCHASE | 2018-10 | 14,896 | 2,711 | 12,185 | |||||
| GOLDMAN SACHS | 2015-11 | PURCHASE | 2018-11 | 9,971 | 6,803 | 3,168 | ||||
| ISHARES MSCI EMERGING MARKETS | 2017-02 | PURCHASE | 2018-09 | 8,624 | 7,510 | 1,114 | ||||
| ISHARES MSCI EMERGING MARKETES | 2017-02 | PURCHASE | 2018-11 | 4,039 | 3,755 | 284 | ||||
| JACOBS ENGINEERING GROUP | 2015-02 | PURCHASE | 2018-10 | 7,432 | 3,984 | 3,448 | ||||
| MICROCHIP TECHNOLOGY | 2012-05 | PURCHASE | 2018-10 | 3,136 | 1,650 | 1,486 | ||||
| OCCIDENTAL PETROLEUM | 2013-01 | PURCHASE | 2018-11 | 10,930 | 9,253 | 1,677 | ||||
| VANGUARD FTSE DEVLOPED | 2014-08 | PURCHASE | 2018-07 | 8,662 | 8,345 | 317 | ||||
| VANGUARD INTERMEDIATE | 2017-02 | PURCHASE | 2018-06 | 4,000 | 4,178 | -178 | ||||
| VANGUARD INTERMEDIATE | 2017-02 | PURCHASE | 2018-07 | 11,044 | 11,491 | -447 | ||||
| VANGUARD REAL ESTATE | 2014-09 | PURCHASE | 2018-06 | 8,052 | 7,151 | 901 | ||||
| VANGUARD REAL ESTATE | 2014-09 | PURCHASE | 2018-11 | 8,080 | 7,124 | 956 | ||||
| VANGUARD SHORT TERM | 2017-02 | PURCHASE | 2018-07 | 9,000 | 9,163 | -163 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 1,093,111 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 252,436 | 128,152 | 124,284 | ||
| LAND | 1,967,793 | 1,967,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,877 |
| Item No. | 1 |
|---|---|
| Lender's Name | COMMUNITY FIRST BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 54,020 |
| Balance Due | |
| Date of Note | 2013-02 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | BUILDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HOUSEHOLD FURNISHINGS | |||
| EQUIPMENT | |||
| ARTWORK AND COLLECTIBLES | |||
| ARTWORK AND COLLECTIBLES | 70,135 | 80,610 | |
| HOUSEHOLD FURNISHINGS | 58,786 | 100,286 | |
| JEWELRY | 3,125 | 3,125 | |
| LIVESTOCK | 6,512 | 6,512 |
| Description | Amount |
|---|---|
| TAX PAID WITH EXTENSION | 500 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 249 | 249 | ||
| VEHICLE EXPENSES | 6,998 | 6,998 | ||
| INSURANCE | 17,040 | 17,040 | ||
| UTILITIES | 9,029 | 9,029 | ||
| CONTRACT LABOR | 4,349 | 4,349 | ||
| PROGRAM REPAIRS AND UPKEEP | 15,445 | 15,445 | ||
| LIVESTOCK EXPENSE | 5,862 | 5,862 | ||
| FEES | 399 | 399 | ||
| GROUNDS REPAIRS AND MAINTENAN | 23,813 | 23,813 | ||
| PROGRAM SUPPLIES | 17,613 | 17,613 | ||
| DUES AND SUBSCRIPTIONS | 75 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENTS | 6,600 | 6,600 | |
| CONTRIBUTIONS RECEIVED | 917 | 917 | |
| MISC INCOME | 743 | 743 | |
| USDA INCOME | 1,058 | 1,058 | |
| INCOME TAX REFUND | 1,411 | 1,411 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STATE UNEMPLOYMENT PAYABLE | ||
| FUTA | ||
| PAYROLL TAXES LIABILITIES | 3,061 | 2,698 |
| MISSOURI WITHHOLDING LIABILITY | 886 | 1,015 |
| SECURITY DEPOSIT | 200 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 14,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 498 | 498 | ||
| PAYROLL TAXES EXPENSES | 8,806 | 8,806 | ||
| INCOME TAXES PAID | 500 | |||
| LICENSES | 603 | 603 | ||
| TRAVEL | 34 | 34 |