| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF TAX RETURNS, RECONCILIATION OF ACCOUNTS & DEPRECIATION SCHEDS | 2,825 | 480 | 2,345 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12,000 SHARES HAROLD WARP PIONEER VILLAGE EXHIBITS CORPORATION | 8,825,695 | 8,825,695 |
| 590 SHARES PRINCIPAL FINANCIAL GROUP, INC. | 26,060 | 26,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 105 | 0 | 105 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLES | 177,114 | 177,114 | 177,114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 34,698 | 0 | 34,698 | 0 |
| VEHICLE EXPENSE | 1,253 | 0 | 1,253 | 0 |
| CONTRACT LABOR AND OUTSIDE SERVICES | 30,448 | 163 | 30,285 | 0 |
| WORKERS COMPENSATION INSURANCE | 2,722 | 0 | 2,722 | 0 |
| PROPERTY INSURANCE | 39,376 | 2,040 | 37,336 | 0 |
| REPAIRS AND MAINTENANCE | 4,952 | 829 | 4,123 | 0 |
| MISCELLANEOUS | 985 | 0 | 985 | 0 |
| SUPPLIES | 5,092 | 0 | 5,092 | 0 |
| OFFICE EXPENSES AND POSTAGE | 7,332 | 0 | 7,332 | 0 |
| CLEANING AND SUPPLIES | 1,706 | 0 | 1,706 | 0 |
| TELEPHONE | 7,868 | 0 | 7,868 | 0 |
| UTILITIES | 64,529 | 189 | 64,340 | 0 |
| PROJECT EXPENSES | 1,785 | 0 | 1,785 | 0 |
| RENOVATION | 8,720 | 0 | 8,720 | 0 |
| OPERATING EQUIPMENT | 871 | 0 | 871 | 0 |
| CHANGE IN VALUE OF PRINCIPAL FINANCIAL | 14,328 | 14,328 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALES TAX COLLECTION FEE | 630 | 630 | |
| MISCELLANEOUS INCOME | 2,993 | 2,993 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS PAYABLE TO PIONEER VILLAGE EXHIBITS CORPORATION | 105,400 | 105,400 |
| Name | Address |
|---|---|
| HAROLD G WARP |
4647 W AUGUSTA BLVD CHICAGO,IL60651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,463 | 0 | 17,463 | 0 |
| REAL ESTATE AND PERSONAL PROPERTY TAXES | 13,620 | 9,810 | 3,810 | 0 |
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 273 | 0 | 273 | 0 |
| OTHER TAXES AND LICENSES | 695 | 0 | 695 | 0 |