| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THOMAS J. DWYER & ASSOCIATES ACCOUNTING SERVICES | 5,925 | 1,778 | 4,147 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2015 FURNITURE AND EQUIPMENT | 2015-07-01 | 7,380 | 2,076 | 200DB | 7.000000000000 | 461 | |||
| OFFICE FURNITURE | 2018-07-01 | 709 | 200DB | 7.000000000000 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VIA K-1: BLUE HAWAII PARTNERS, LLC | 2016-01 | Purchased | 2018-12 | VARIOUS | 77,236 | 0 | FMV | 77,236 | ||
| VIA K-1:CENTERBRIDGE PARTNERS | 2016-01 | Purchased | 2018-12 | VARIOUS | 512 | 0 | FMV | 512 | ||
| VIA K-1:CENTERBRIDGE AIV III | 2016-01 | Purchased | 2018-12 | VARIOUS | 0 | 918 | FMV | -918 | ||
| VIA K-1:MITSC | 2016-01 | Purchased | 2018-12 | VARIOUS | 0 | 1,036 | FMV | -1,036 | ||
| VIA K-1:TCB PARTNERS,LLC | 2016-01 | Purchased | 2018-12 | VARIOUS | 0 | 11,836 | FMV | -11,836 | ||
| VIA K-1: VENTURE INVESTMENT ASSOC IV, LP | 2017-01 | Purchased | 2018-12 | VARIOUS | 13 | 0 | FMV | 13 | ||
| VIA K-1: VENTURE INVESTMENT ASSOC IV, LP | 2016-01 | Purchased | 2018-12 | VARIOUS | 4,725 | 0 | FMV | 4,725 | ||
| VIA K-1: VENTURE INVESTMENT ASSOC III, LP | 2016-01 | Purchased | 2018-12 | VARIOUS | 0 | 26,509 | FMV | -26,509 | ||
| CHARLES SCHWAB - HAMLIN (ACCOUNT 1880-6840) | 2016-01 | Purchased | 2018-12 | VARIOUS | 227,467 | 0 | FMV | 227,467 | ||
| CHARLES SCHWAB - HAMLIN (ACCOUNT 1880-6840) | 2017-01 | Purchased | 2018-12 | VARIOUS | 0 | 66,099 | -66,099 | |||
| CHARLES SCHWAB - SBH (ACCOUNT 1105-9411) | 2016-01 | Purchased | 2018-12 | VARIOUS | 131,639 | 0 | FMV | 131,639 | ||
| CHARLES SCHWAB - SBH (ACCOUNT 1105-9411) | 2017-01 | Purchased | 2018-12 | VARIOUS | 1,502 | 0 | FMV | 1,502 | ||
| CHARLES SCHWAB - SCHWAB ONE (ACCOUNT 3141-6243) | 2016-01 | Purchased | 2018-12 | VARIOUS | 294,019 | 0 | FMV | 294,019 | ||
| CHARLES SCHWAB - SCHWAB ONE (ACCOUNT 3141-6243) | 2017-01 | Purchased | 2018-12 | VARIOUS | 0 | 29,003 | FMV | -29,003 | ||
| UBS(ACCT Y4 10981) | 2016-01 | Purchased | 2018-12 | VARIOUS | 0 | 27,489 | FMV | -27,489 | ||
| UBS(ACCT Y4 10981) | 2017-01 | Purchased | 2018-12 | VARIOUS | 0 | 30,274 | FMV | -30,274 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INSTITUTIONAL (3141-6243) "SCHWAB" | 25,247,850 | 24,679,818 |
| CHARLES SCHWAB INSTITUTIONAL (1105-9411) "SBH" | 1,215,403 | 1,483,219 |
| CHARLES SCHWAB INSTITUTIONAL (1880-6840) "HAMLIN" | 3,206,438 | 3,331,683 |
| UBS FINANCIAL SERVICES INC. (Y4 10981 K5) | 1,187,406 | 1,530,386 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3DEGREES | 574,816 | 1,984,500 | |
| BLUE HAWAII PARTNERS, LLC | 0 | 0 | |
| THE CANYON VALUE REALIZATION FUND, LTD - CLASS A SERIES | 800,000 | 2,569,854 | |
| THE CANYON DISTRESSED OPPORTUNITY FUND II, LP | 1,298,000 | 1,359,558 | |
| CENTERBRIDGE SPECIAL CREDIT PARTNERS AIV I,III & IV L.P. | 10,151 | 0 | |
| CENTERBRIDGE SPECIAL CREDIT PARTNERS, L.P. | 7,890 | 18,687 | |
| DAVIDSON KEMPER INTERNATIONAL, LTD - CLASS A NEW ISSUE | 1,000,000 | 2,485,168 | |
| GENERATE CAPITAL, INC | 3,500,000 | 5,793,886 | |
| LYME FOREST FUND | 253,768 | 248,791 | |
| PALO ALTO HEALTHCARE OFFSHORE II LTD | 1,500,000 | 2,112,138 | |
| PARTNERS IN PROPHET OFFSHORE LP | 1,846,976 | 2,130,746 | |
| PINE RIVER SPECIAL OPPORTUNITIES | 334,372 | 334,370 | |
| RIMROCK HIGH INCOME PLUS (CAYMAN) FUND, LTD | 874,507 | 1,974,118 | |
| TCB PARTNERS, LLC | 4,631 | 5,187 | |
| VENTURE INVESTMENT ASSOCIATES III, LP | 51,193 | 51,194 | |
| VENTURE INVESTMENT ASSOCIATES IV, LP | 478,790 | 478,787 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 26,885 | 28,904 | 28,904 |
| INTEREST RECEIVABLE | 27,808 | 27,808 | 27,808 |
| DIVIDENDS RECEIVABLE | 94 | 13,959 | 13,959 |
| DUE FROM BLUE HAWAII | 0 | 132,047 | 132,047 |
| DUE FROM MITSC | 12,072 | 7,963 | 7,963 |
| SECURITY DEPOSIT | 7,200 | 8,748 | 8,748 |
| Description | Amount |
|---|---|
| CENTERBRIDGE PARTNERS LP | 1,245 |
| LYME FOREST FUND | 9,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 184 | 55 | 129 | |
| DUES | 6,414 | 1,924 | 4,490 | |
| FILING FEES | 125 | 38 | 87 | |
| INSURANCE | 5,322 | 1,597 | 3,725 | |
| MOVING EXPENSE | 1,421 | 426 | 995 | |
| COMPUTER & SOFTWARE | 718 | 215 | 503 | |
| POSTAGE | 63 | 19 | 44 | |
| STORAGE | 385 | 116 | 269 | |
| OFFICE EXPENSES | 891 | 267 | 624 | |
| UTILITIES | 1,898 | 569 | 1,329 | |
| PAYROLL/401(K)ADMIN FEES | 924 | 277 | 647 | |
| PAYROLL PROCESSING | 2,229 | 669 | 1,560 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME (LOSS) | -8,488 | -8,488 |
| Description | Amount |
|---|---|
| CENTERBRIDGE PARTNERS AIV I | 255 |
| CENTERBRIDGE PARTNERS AIV III | 813 |
| CENTERBRIDGE PARTNERS AIV IV | 122 |
| PINE RIVER OPPORTUNITIES | 69,724 |
| TCB | 4,435 |
| VENTURE INVESTMENT ASSOCIATES III | 21,080 |
| VENTURE INVESTMENT ASSOCIATES IV | 45,403 |
| PRIOR PERIOD ADJUSTMENT | 664,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARCIA FESTEN ASSOCIATES CONSULTING SERVICES | 153,600 | 46,080 | 107,520 | |
| FOUNDANT TECHNOLOGY CONSULTING SERVICES | 1,500 | 450 | 1,050 | |
| NORTHSIDE CAPITAL MGMT. INVESTMENT SERVICES | 268,038 | 268,038 | ||
| HAMLIN CAPITAL MGMT. INVESTMENT SERVICES | 28,644 | 28,644 | ||
| SEGALL, BRYANT, & HAMILL INVESTMENT SERVICES | 17,625 | 17,625 | ||
| UBS FINANCIAL SERVICES INC. INVESTMENT SERVICES | 20,345 | 20,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 9,434 | 9,434 | ||
| PAYROLL TAX: FICA | 1,612 | 484 | 1,128 | |
| PAYROLL TAX: MEDICARE | 377 | 113 | 264 |