| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,700 | 0 | 1,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIAMOND HILL LARGE CAP FUND CLASS INSTITUTIONAL | AT COST | 26,415 | 26,611 |
| ISHARES COHEN & STEERS REIT ETF | AT COST | 1,924 | 2,393 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 27,904 | 30,365 |
| JP MORGAN US SMALL COMPANY FUND | AT COST | 11,502 | 10,852 |
| MORGAN STANLEY INSTL FUND INC GROWTH PORTFOLIO CLASS IS | AT COST | 17,242 | 18,157 |
| NORTHWEST MUTUAL POLICY | AT COST | 334,366 | 404,132 |
| SPDR DOW JONES INTERNATIONAL REAL ESTATE ETF | AT COST | 3,868 | 3,463 |
| VANGUARD FTSE DEVELOPED MARKET ETF | AT COST | 41,647 | 48,230 |
| LSV VALUE EQUITY FUND STRATEGY | AT COST | 23,274 | 24,108 |
| T ROWE PRICE LARGE CAP GROWTH FUND INSTL | AT COST | 20,004 | 25,663 |
| VICTORY INTEGRITY SMALL-CAP VALUE FUND CLASS Y | AT COST | 8,950 | 8,783 |
| VANGUARD INFLATION PROTECTED SECURITIES FUND CLASS ADMIRAL | AT COST | 4,892 | 4,637 |
| VIRTUS KAR SMALL-CAP GROWTH I | AT COST | 9,515 | 9,499 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGMENT FEES | 1,432 | 1,432 | 0 | |
| ANNUAL INSURANCE PREMIUM | 18,876 | 18,876 | 0 |