| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 12,257 | 12,257 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 90297 | 733,127 | 956,690 |
| NORTHERN TRUST 22005 | 1,070,396 | 1,134,290 |
| NORTHERN TRUST 93172 | 17,986,518 | 21,013,518 |
| NORTHERN TRUST RVL01 | 1,137,616 | 1,141,463 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EMINENCE FUND LTD | AT COST | 1,709,229 | 1,709,229 |
| FIR TREE RE FUND III AIV FEEDER | AT COST | 146,898 | 146,898 |
| FIR TREE RE FUND III AIV SOLAR FEEDER | AT COST | 1,059 | 1,059 |
| FIR TREE RE FUND III CAYMAN, LTD | AT COST | 842,661 | 306,365 |
| FIR TREE VALUE FUND INTL VALUE | AT COST | 85,988 | 85,988 |
| HARRISON STREET REAL ESTATE PARTNERS V LP | AT COST | 824,743 | 704,186 |
| MAGNITUDE INTERNATIONAL | AT COST | 1,691,440 | 1,691,440 |
| PRIME FIN PARTNERS IV, LP | AT COST | 312,500 | 113,921 |
| BAIN CAPITAL SENIOR LOAN FUND | AT COST | 1,273,635 | 1,273,635 |
| HARRISON STREET REAL ESTATE PARTNERS VI LP | AT COST | 730,000 | 688,628 |
| FIR TREE SPECIAL OPPORTUNITIES FUND VII (CAYMAN) | AT COST | 1,000,000 | 307,591 |
| TCP DIRECT LENDING FUND VIII, LLC | AT COST | 58,040 | 579,758 |
| SHERPAEVEREST A FUND, LP | AT COST | 435,000 | 297,334 |
| MSCP VI NON US | AT COST | 293,839 | 297,498 |
| AVENUE AVIATION OPPORTUNITIES FUND II (OFFSHORE) | AT COST | 142,625 | 164,384 |
| WHI REAL ESTATE PARTNERS IV-TE | AT COST | 451,619 | 489,551 |
| OTHER ALTERNATIVE INVESTMENTS | AT COST | 2,403,974 | 2,403,974 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 46,549 | 46,549 | 0 | |
| ADVISORY FEES | 223,239 | 223,239 | 0 | |
| OFFICE EXPENSE | 392 | 392 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 BAIN CAPITAL | -46,984 | -46,984 |
| Description | Amount |
|---|---|
| UNREALIZED | 48,878 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 20,760 | 20,760 | 0 |