| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sharon R Jacob CPA | 3,000 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| His Lordship Kindness Building | 1996-01-04 | 504,035 | 193,845 | SL | 0000000039.000000000000 | 12,923 | 12,923 | ||
| Roof Restoration | 2009-08-08 | 290,945 | 62,482 | SL | 0000000039.000000000000 | 7,460 | 7,460 | ||
| Museum Personal Property | 2002-07-29 | 66,586 | 57,071 | 200 DB | 0000000007.000000000000 | ||||
| Carriage Collection | 1996-01-04 | 2,900 | 2,485 | 200 DB | 0000000007.000000000000 | ||||
| Tenant Building 1 | 1996-01-04 | 47,853 | 26,100 | SL | 2750.0000000000 % | 1,740 | 1,740 | 1,740 | |
| Tenant Building 2 | 2002-07-29 | 46,000 | 25,095 | SL | 2750.0000000000 % | 1,673 | 1,673 | 1,673 | |
| Small Machine Shed | 2002-07-29 | 33,000 | 32,225 | 150 DB | 0000000010.000000000000 | ||||
| Small Barn and Stall | 2002-07-29 | 3,000 | 2,930 | 150 DB | 0000000010.000000000000 | ||||
| Hay Shed | 2002-07-29 | 1,000 | 976 | 150 DB | 0000000010.000000000000 | ||||
| Carriage House | 2002-07-29 | 86,000 | 83,977 | 150 DB | 0000000010.000000000000 | ||||
| Red Barn | 2002-07-29 | 8,200 | 8,008 | 150 DB | 0000000010.000000000000 | ||||
| Covered Arena with overhead Sprinkler | 2002-07-29 | 90,800 | 88,666 | 150 DB | 0000000010.000000000000 | ||||
| BW 180 Woods Mower Dump Trailer | 2005-04-14 | 14,400 | 14,400 | 150 DB | 0000000007.000000000000 | ||||
| Wire Fence | 2002-07-29 | 43,000 | 37,575 | 150 DB | 0000000007.000000000000 | ||||
| Split Rail Fence | 2002-07-29 | 65,000 | 56,800 | 150 DB | 0000000007.000000000000 | ||||
| Split Rail Fence | 2009-09-03 | 13,502 | 13,502 | 150 DB | 0000000007.000000000000 | ||||
| Tenant House - HVAC System | 2014-01-17 | 1,433 | 1,433 | Sec 179 | 0000000007.000000000000 | ||||
| New Roof on Carriage House and Stables | 2017-08-09 | 19,865 | 191 | SL | 2750.0000000000 % | 509 | 509 | 509 | |
| 2017 Bobcat Pro 60 Lawn Mower | 2017-05-15 | 7,100 | 760 | 150 DB | 0000000007.000000000000 | 1,358 | 1,358 | 1,358 | |
| HVAC Unit in Farm Managers Apt | 2017-10-20 | 4,997 | 187 | 150 DB | 0000000005.000000000000 | 1,443 | 1,443 | 1,443 | |
| 2 Board Fence | 2017-04-22 | 5,408 | 579 | 150 DB | 0000000007.000000000000 | 1,004 | 1,004 | 1,004 | |
| 2 Board Fence | 2018-04-18 | 15,768 | 150 DB | 0000000007.000000000000 | 15,768 | 15,768 | 15,768 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 7606 Woodyard Road - Land | 32,678 | 32,678 | 32,678 | |
| 7606 Woodyard Road - Building | 47,853 | 20,013 | 20,013 | |
| 7606 Woodyard Road - 2nd Building | 46,000 | 19,232 | 19,232 | |
| Farm - Land | 276,000 | 276,000 | 276,000 | |
| Metal Machine Shed | 33,000 | 775 | 775 | |
| Small Barn and Stall | 3,000 | 70 | 70 | |
| Hay Shed | 1,000 | 24 | 24 | |
| Carriage House | 86,000 | 2,023 | 2,023 | |
| Red Barn | 8,200 | 192 | 192 | |
| Covered Arena with Overhead Sprinkler | 90,800 | 2,134 | 2,134 | |
| Wire Fence | 43,000 | 5,425 | 5,425 | |
| Split Rail Fence | 65,000 | 8,200 | 8,200 | |
| BW 180 Woods Mower Dump Trailer | 14,400 | |||
| Split Rail Fence | 13,502 | |||
| Tenant House - Washer Dryer | 1,245 | |||
| Tenant House - HVAC System | 1,433 | |||
| Roof - Carriage House and Stables | 19,865 | 19,165 | 19,165 | |
| Bobcat Pro 60 Lawn Mower | 7,100 | 4,982 | 4,982 | |
| HVAC Unit in Farm Managers Apt | 4,997 | 3,367 | 3,367 | |
| 2 Board Fence | 5,408 | 3,825 | 3,825 | |
| 2 Board Fence | 15,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Edward Jones Investment | AT COST | 108,766 | 108,766 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| His Lordships Kindness - Land | 164,434 | 164,434 | 164,434 | |
| His Lordships Kindness - Building | 504,035 | 297,267 | 297,267 | |
| His Lordships Kindness - Personal Property | 66,586 | 9,515 | 9,515 | |
| Carriage Collection | 2,900 | 415 | 415 | |
| Roof Restoration | 290,945 | 221,003 | 221,003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 65 | 65 | ||
| Bank fees | 151 | 151 | ||
| Dues subscriptions - museum | 150 | 150 | ||
| Insurance - liability | 6,043 | 6,043 | ||
| License and permits - museum | 30 | 30 | ||
| Office supplies | 138 | 138 | ||
| Postage | 38 | 38 | ||
| Repairs and maintenance - museum | 3,668 | 3,668 | ||
| Utilties - electrical - museum | 954 | 954 | ||
| Utilities - oil - museum | 2,530 | 2,530 | ||
| Utilities - security - museum | 897 | 897 | ||
| Utilties - telephone - museum | 1,057 | 1,057 | ||
| Web Site | 186 | 186 | ||
| Fuel for equipment | 1,989 | 1,989 | 1,989 | |
| Insurance - liabiltiy | 5,501 | 5,501 | 5,501 | |
| Insurance - workers comp | 3,140 | 3,140 | 3,140 | |
| License and permits - farm | 400 | 400 | 400 | |
| Miscellanous | 42 | 42 | 42 | |
| Repairs and maintenance - equipment | 933 | 933 | 933 | |
| Repairs and maintenance - buildings and grounds | 450 | 450 | 450 | |
| Repairs and maintenance - fences | 976 | 976 | 976 | |
| Repairs and maintenance - rental houses | 3,011 | 3,011 | 3,011 | |
| Supplies | 868 | 868 | 868 | |
| Electrical | 3,528 | 3,528 | 3,528 | |
| Portable toilet | 920 | 920 | 920 | |
| Telephone - indoor riding area | 585 | 585 | 585 | |
| 800 | 800 | 800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes | 1,107 | 818 |
| Security Deposits | 4,365 | 2,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bianca P Floyd | 694 | 694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 3,253 | 3,253 | 3,253 | |
| Real estate taxes - Museum | 846 | 846 | ||
| Real estate taxes - Rental Houses | 2,052 | 2,052 | 2,052 | |
| Real estate taxes - Farm | 2,847 | 2,847 | 2,847 |