| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,000 | 13,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB #3438 SECURITIES | AT COST | 4,031,654 | 3,793,460 |
| CHARLES SCHWAB #2582 SECURITIES | AT COST | 992,810 | 955,393 |
| INVESTMENT IN BROOKWOOD YAMOTO INVESTORS, LLC | AT COST | 218,811 | 218,811 |
| INVESTMENT IN BROOKWOOD WARWICK INVESTORS, LLC | AT COST | 114,340 | 114,340 |
| INVESTMENT IN ENERGY CAPITAL PARTNERS MEZZ | AT COST | 546,936 | 546,936 |
| INVESTMENT IN BROOKWOOD FOUR POINTS, LLC | AT COST | 116,751 | 116,751 |
| INVESTMENT IN ORION ENERGY CREDIT OPP FUND II | AT COST | 132,934 | 132,974 |
| INVESTMENT IN PFICS | AT COST | 1,026,698 | 1,026,698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENERGY CAPITAL PARTNERS - K-1 OTHER DEDUCTIONS | 5,893 | 5,893 | 0 | |
| ORION ENERGY - K-1 OTHER DEDUCTIONS | 5,668 | 5,668 | 0 | |
| MISCELLANEOUS | 879 | 879 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BROOKWOOD YAMATO INVESTORS - K-1 INCOME | -2,679 | -1,021 | -2,679 |
| BROOKWOOD FOUR POINTS, LLC - K-1 INCOME | -27,206 | -5,003 | -27,206 |
| BROOKWOOD WARWICK INVESTORS - K-1 INCOME | 1,067 | 212 | 1,067 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLES | 316,745 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & TRUST FEES | 47,029 | 47,029 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,049 | 1,049 | 0 | |
| INCOME TAXES | 9,379 | 9,379 | 0 |