| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,295 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-07-01 | 801 | 801 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2008-07-01 | 508 | 508 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2009-07-01 | 6,302 | 6,302 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2010-07-01 | 7,092 | 7,092 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2012-07-01 | 3,105 | 2,442 | SL | 7.000000000000 | 444 | 0 | ||
| OFFICE EQUIPMENT | 2013-07-01 | 1,025 | 657 | SL | 7.000000000000 | 146 | 0 | ||
| IPAD | 2014-12-02 | 879 | 790 | 200DB | 5.000000000000 | 47 | 0 | ||
| EQUIPMENT - BUY TECH SOLUTIONS | 2015-03-24 | 998 | 393 | SL | 7.000000000000 | 143 | 0 | ||
| OFFICE EQUIPMENT | 2006-07-01 | 5,349 | 5,349 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2006-07-01 | 3,197 | 3,197 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2007-07-01 | 1,039 | 1,039 | SL | 5.000000000000 | 0 | 0 | ||
| LAND | 2006-07-01 | 5,718,000 | L | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 801 | 801 | 0 | |
| OFFICE EQUIPMENT | 508 | 508 | 0 | |
| OFFICE EQUIPMENT | 6,302 | 6,302 | 0 | |
| OFFICE EQUIPMENT | 7,092 | 7,092 | 0 | |
| OFFICE EQUIPMENT | 3,105 | 2,886 | 219 | |
| OFFICE EQUIPMENT | 1,025 | 803 | 222 | |
| IPAD | 879 | 837 | 42 | |
| EQUIPMENT - BUY TECH SOLUTIONS | 998 | 536 | 462 | |
| OFFICE EQUIPMENT | 5,349 | 5,349 | 0 | |
| OFFICE FURNITURE | 3,197 | 3,197 | 0 | |
| OFFICE EQUIPMENT | 1,039 | 1,039 | 0 | |
| LAND | 5,718,000 | 0 | 5,718,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 498 | 0 | 0 | |
| OFFICE EXPENSE | 2,063 | 0 | 0 | |
| BOOKS, SUBSCRIPTIONS, ETC | 230 | 0 | 0 | |
| SUPPLIES | 4,669 | 0 | 0 | |
| UTILITIES | 2,297 | 0 | 0 | |
| REGISTRATION FEES | 60 | 0 | 0 | |
| TELEPHONE EXPENSES | 209 | 0 | 0 | |
| OTHER PAYROLL EXPENSES | 553 | 0 | 0 | |
| POSTAGE | 102 | 0 | 0 | |
| MAINTENANCE | 230 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 4,589 | 4,455 |
| LOAN FROM HANNA | 887,000 | 887,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,361 | 0 | 0 | |
| REAL ESTATE TAXES | 18,555 | 0 | 0 |