| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB FINANCE USA INC 2.875% MAY 08 2022 DTD 05/08/2012 | 30,480 | 29,539 |
| ABBVIE INC 2.850% 05/14/2023 DTD 05/12/2016 | 15,195 | 14,453 |
| ACE INA HOLDINGS 5.9% JUN 15 2019 DTD 06/08/2009 | 12,483 | 10,129 |
| ALABAMA POWER CO 2.450% 03/30/2022 DTD 03/03/2017 | 19,984 | 19,471 |
| ALLSTATE CORP 3.150% 06/15/2023 DTD 06/07/2013 | 10,352 | 9,987 |
| ALTRIA GROUP INC 2.85% AUG 09 2022 DTD 08/09/2012 | 15,231 | 14,399 |
| ALTRIA GROUP INC 2.950% 05/02/2023 DTD 05/02/2013 | 14,676 | 14,268 |
| AMAZON.COM INC 2.600% 12/05/2019 DTD 12/05/2014 | 8,982 | 8,977 |
| AMERICAN EXPRESS CO 2.500% 08/01/2022 DTD 08/01/2017 | 43,258 | 43,431 |
| AMERICAN HONDA FINANCE MTN 2.250% 08/15/2019 DTD 09/09/2014 | 29,945 | 29,859 |
| AMERIPRISE FINANCIAL INC 2.875% 09/15/2026 DTD 08/11/2016 | 18,980 | 17,701 |
| AMERIPRISE FINANCIAL INC 3.700% 10/15/2024 DTD 09/18/2014 | 15,290 | 14,992 |
| AMGEN INC SR NOTES 5.7% FEB 01 2019 DTD 01/16/2009 | 27,740 | 25,051 |
| ANHEUSER-BUSCH INBEV FIN 3.650% 02/01/2026 DTD 01/25/2016 | 30,932 | 28,332 |
| APPLE INC 2.850% 05/11/2024 DTD 05/11/2017 | 5,071 | 4,876 |
| APPLE INC 3.250% 02/23/2026 DTD 02/23/2016 | 16,358 | 15,626 |
| APPLE INC 3.450% 05/06/2024 DTD 05/06/2014 | 46,039 | 45,010 |
| AT&T INC 2.300% 03/11/2019 DTD 03/10/2014 | 5,000 | 4,991 |
| ATOMS ENERGY CORP 8 1/2% MAR 15 2019 DTD 03/26/2009 | 11,715 | 9,098 |
| AVALONBAY COMMUNITIES MTN 3.200% 01/15/2028 DTD 11/15/2017 | 14,940 | 14,235 |
| AVALONBAY COMMUNITIES 3.450% 06/01/2025 DTD 05/13/2015 | 14,551 | 14,758 |
| BALTIMORE GAS & ELECTRIC 2.400% 08/15/2026 DTD 08/18/2016 | 14,246 | 13,730 |
| BANK OF AMERICA CORP MTN 3.300% 01/11/2023 DTD 01/11/2013 | 8,935 | 8,863 |
| BANK OF AMERICA CORP VAR RT 07/21/2023 DTD 07/21/2017 | 100,049 | 96,722 |
| BANK OF AMERICA CORP MTN VAR RT 01/20/2023 DTD 01/20/2017 | 6,016 | 5,899 |
| BANK OF NEW YORK MELLON MTN 2.200% 03/04/2019 DTD 02/04/2014 | 30,016 | 29,965 |
| BANK OF NOVA SCOTIA 1.650% 06/14/2019 DTD 06/14/2016 | 44,714 | 44,745 |
| BB&T CORPORATION MTN 2.850% 10/26/2024 DTD 10/26/2017 | 43,614 | 43,231 |
| BERKSHIRE HATHAWAY INC 2.750% 03/15/2023 DTD 03/15/2016 | 45,720 | 44,172 |
| BLACKROCK INC 3.500% 03/18/2024 DTD 03/18/2014 | 15,540 | 15,161 |
| BOEING CO 7 1/4% JUN 15 2025 DTD 7/7/93 | 12,213 | 12,179 |
| BP CAPITAL MARKETS PLC 3.224% 04/14/2024 DTD 02/14/2017 | 58,802 | 58,739 |
| BURLINGTN NORTH SANTA FE 3.05% MAR 15 2022 DTD 03/02/2012 | 19,437 | 19,975 |
| CATERPILLAR FINACIAL SE MEDIUM TERM NOTE 7.15% FEB 15 2019 DTD 02/12/2009 | 28,560 | 25,116 |
| CHARLES SCHWAB CORP 3.225% 09/01/2022 DTD 08/27/2012 | 5,198 | 5,002 |
| CITIGROUP INC 2.500% 07/29/2019 DTD 07/29/2014 | 50,071 | 49,830 |
| CITIGROUP INC 3.200% 10/21/2026 DTD 10/21/2016 | 27,520 | 27,705 |
| CITIGROUP INC VAR RT 07/24/2023 DTD 07/24/2017 | 14,968 | 14,511 |
| CME GROUP INC 3.000% 03/15/2025 DTD 03/09/2015 | 19,878 | 19,483 |
| COMCAST CORP 3.375% 02/15/2025 DTD 08/12/2014 | 19,585 | 19,597 |
| COMCAST CORP 3.95% 10/15/2025 DTD 10/05/2018 | 2,996 | 3,037 |
| COMCAST CORP 3.150% 03/01/2026 DTD 02/23/2016 | 1,880 | 1,915 |
| COMCAST CORP 2.350% 01/15/2027 DTD 07/19/2016 | 18,314 | 17,900 |
| CONNECTICUT LIGHT & PWR 3.200% 03/15/2027 DTD 03/10/2017 | 14,949 | 14,742 |
| COVENTRY HEALTH CARE INC 5.45% JUN 15 2021 DTD 06/07/2011 | 15,713 | 15,530 |
| DETROIT EDISON COMPANY 2.65% JUN 15 2022 DTD 06/22/2012 | 4,933 | 4,880 |
| DOMINION GAS HLDGS LLC 2.800% 11/15/2020 DTD 11/17/2015 | 1,993 | 1,970 |
| EATON CORP 6.95% MAR 20 2019 DTD 3/16/2009 | 29,985 | 25,241 |
| EDISON INTERNATIONAL 4.125% 03/15/2028 DTD 03/13/2018 | 14,977 | 14,205 |
| ENTERGY ARKANSAS INC 3.050% 06/01/2023 DTD 05/30/2013 | 13,036 | 12,855 |
| ERP OPERATING LP 3.000% 04/15/2023 DTD 04/10/2013 | 30,541 | 29,506 |
| EXXON MOBIL CORPORATION 3.043% 03/01/2026 DTD 03/03/2016 | 14,000 | 13,665 |
| GENERAL DYNAMICS CORP 3 7/8% JUL 15 2021 DTD 07/12/2011 | 15,491 | 15,330 |
| GENERAL ELEC CAP CORP 3.15% SEP 07 2022 DTD 09/07/2012 | 13,402 | 12,285 |
| GENERAL ELEC CAP CORP NOTES 4 5/8% JAN 07 2021 DTD 01/07/2011 | 36,587 | 35,089 |
| GILEAD SCIENCES INC 3.700% 04/01/2024 DTD 03/07/2014 | 46,131 | 44,921 |
| GOLDMAN SACHS GROUP INC 3.500% 01/23/2025 DTD 01/23/2015 | 4,998 | 4,742 |
| GOLDMAN SACHS GROUP INC 4.250% 10/21/2025 DTD 10/21/2015 | 2,997 | 3,037 |
| GOLDMAN SACHS GROUP INC 3.000% 04/26/2022 DTD 01/26/2017 | 89,296 | 87,155 |
| GOLDMAN SACHS GROUP INC 4.000% 03/03/2024 DTD 03/03/2014 | 20,206 | 19,734 |
| HOME DEPOT INC SR NTS 3.9% 12/06/2028 DTD | 14,897 | 15,374 |
| HSBC HOLDINGS PLC 4% MAR 30 2022 DTD 03/30/2012 | 27,731 | 27,350 |
| HSBC HOLDINGS PLC 4.875% JAN 14 2022 DTD 11/17/2011 | 49,181 | 46,513 |
| HSBC HOLDINGS PLC 5.1% APR 05 2021 DTD 04/01/2011 | 15,466 | 15,511 |
| IN MI PWR SR NTS 3.85% 05/15/2028 DTD | 29,906 | 30,187 |
| INTEL CORP 3.700% 07/29/2025 DTD 07/29/2015 | 1,997 | 2,018 |
| INVESCO FINANCE PLC 4.000% 01/30/2024 DTD 11/12/2013 | 14,949 | 14,975 |
| JOHN DEERE CAPITAL CORP MTN 2 3/4% MAR 15 2022 DTD 02/27/2012 | 24,064 | 26,586 |
| LINCOLN NATIONAL CORP 4.000% 09/01/2023 DTD 08/16/2013 | 5,129 | 5,097 |
| LINCOLN NATIONAL CORP 6 1/4% FEB 15 2020 DTD 12/11/2009 | 11,772 | 10,320 |
| LLOYDS TSB BANK PLC 6 3/8% JAN 21 2021 DTD 01/21/2011 | 32,412 | 31,685 |
| LOWE'S COMPANIES INC 3.8% NOV 15 2021 DTD 11/23/2011 | 25,249 | 25,237 |
| MANULIFE FINANCIAL CORP 4.9% SEP 17 2020 DTD 09/17/2010 | 15,458 | 15,388 |
| MANULIFE FINANCIAL CORP 4.150% 03/04/2026 DTD 03/04/2016 | 15,265 | 15,157 |
| MARSH & MCLENNAN COS INC 3.300% 03/14/2023 DTD 03/14/2016 | 15,023 | 14,831 |
| MEDTRONIC INC 3.125% 03/15/2022 DTD 03/19/2012 | 14,467 | 13,946 |
| MEDTRONIC INC 3.500% 03/15/2025 DTD 08/31/2015 | 15,197 | 14,947 |
| MERCK & CO INC 2.350% 02/10/2022 DTD 02/10/2015 | 14,496 | 14,698 |
| METLIFE INC 4.368% 09/15/2023 DTD 09/10/2013 | 32,213 | 30,884 |
| MICROSOFT CORP 2.375% 05/01/2023 DTD 05/02/2013 | 13,953 | 13,699 |
| MITSUBISHI UFJ FIN GRP 2.998% 02/22/2022 DTD 02/22/2017 | 30,300 | 29,579 |
| MORGAN STANLEY MTN 3.875% 01/27/2026 DTD 01/27/2016 | 45,564 | 43,912 |
| MORGAN STANLEY 3.700% 10/23/2024 DTD 10/20/2014 | 59,364 | 58,999 |
| MUFG AMERICAS HLDGS CORP 3.000% 02/10/2025 DTD 02/10/2015 | 24,032 | 23,026 |
| NBCUNIVERSAL MEDIA LLC 4 3/8% APR 01 2021 DTD 04/01/2011 | 28,120 | 25,624 |
| NEXEN ENERGY ULC 6.200% 07/30/2019 DTD 07/27/2009 | 15,286 | 15,259 |
| NORTHERN STATES PWR-MINN 2.600% 05/15/2023 DTD 05/20/2013 | 15,008 | 14,549 |
| NOVARTIS SECS INVEST LTD 5 1/8% FEB 10 2019 DTD 02/10/2009 | 25,643 | 25,050 |
| NUTRIEN LTD 4.875% 03/30/2020 DTD 04/10/2018 | 10,711 | 10,173 |
| NUTRIEN LTD 3.625% 03/15/2024 DTD 04/10/2018 | 19,822 | 19,431 |
| OCCIDENTAL PETROLEUM COR 3.500% 06/15/2025 DTD 06/23/2015 | 10,080 | 9,899 |
| OCCIDENTAL PETROLEUM COR 4.1% FEB 01 2021 DTD 12/16/2010 | 15,528 | 15,258 |
| ONCOR ELECTRIC DELIVERY 2.950% 04/01/2025 DTD 10/22/2015 | 29,573 | 29,227 |
| ORACLE CORP 2.400% 09/15/2023 DTD 07/07/2016 | 45,090 | 43,180 |
| ORIX CORP 3.700% 07/18/2027 DTD 07/18/2017 | 29,886 | 28,965 |
| PACIFIC GAS & ELECTRIC 3.300% 03/15/2027 DTD 03/10/2017 | 14,947 | 12,355 |
| PACIFIC GAS & ELECTRIC 3.850% 11/15/2023 DTD 11/12/2013 | 6,987 | 6,264 |
| PHILIP MORRIS INTL INC 2.500% 11/02/2022 DTD 11/02/2017 | 9,644 | 9,611 |
| PNC FINANCIAL SERVICES 8.729% 11/09/2022 DTD 11/09/2012 STEP CPN | 4,954 | 4,900 |
| POTOMAC ELECTRIC POWER 3.600% 03/15/2024 DTD 03/18/2014 | 15,540 | 15,161 |
| PRECISION CASTPARTS CORP 3.250% 06/15/2025 DTD 06/10/2015 | 15,021 | 14,740 |
| PRINCIPAL FINANCIAL GROU 3.125% 05/15/2023 DTD 11/16/2012 | 12,982 | 12,832 |
| PROGRESSIVE CORP 2.450% 01/15/2027 DTD 08/25/2016 | 5,998 | 5,466 |
| PROLOGIS LP 4.250% 08/15/2023 DTD 08/15/2013 | 15,963 | 15,485 |
| PRUDENTIAL FINANCIAL INC MTN 3.878% 03/27/2028 DTD 03/27/2018 | 15,000 | 15,083 |
| QUALCOMM INC 3.250% 05/20/2027 DTD 05/26/2017 | 18,950 | 17,756 |
| RABOBANK NEDERLAND NOTES 4 1/2% JAN 11 2021 DTD 01/11/2011 | 48,944 | 46,058 |
| REALTY INCOME CORP 3.650% 01/15/2028 DTD 12/06/2017 | 14,975 | 14,545 |
| REALTY INCOME CORP 3.000% 01/15/2027 DTD 10/12/2016 | 13,970 | 13,954 |
| SAN DIEGO G & E 2.500% 05/15/2026 DTD 05/19/2016 | 13,955 | 12,988 |
| SHELL INTERNATIONAL FIN 3.250% 05/11/2025 DTD 05/11/2015 | 40,213 | 39,459 |
| SIERRA PACIFIC POWER CO 3.375% 08/15/2023 DTD 08/15/2013 | 31,178 | 29,974 |
| SIMON PROPERTY GROUP LP 3.750% 02/01/2024 DTD 01/21/2014 | 25,846 | 25,058 |
| SIMON PROPERTY GROUP LP 3.375% 10/01/2024 DTD 09/10/2014 | 19,804 | 19,566 |
| STATE STREET CORP 3.100% 05/15/2023 DTD 05/15/2013 | 9,984 | 9,826 |
| STATE STREET CORP VAR RT 05/15/2023 DTD 05/15/2017 | 19,393 | 19,480 |
| STATE STREET CORP 3.550% 08/18/2025 DTD 08/18/2015 | 10,317 | 9,980 |
| STATOIL ASA 2.900% 11/08/2020 DTD 11/08/2013 | 2,999 | 2,988 |
| STRYKER CORP 3.375% 11/01/2025 DTD 10/29/2015 | 15,499 | 14,508 |
| SUMITOMO MITSUI FINL GRP 2.058% 07/14/2021 DTD 07/14/2016 | 29,642 | 29,053 |
| SUMITOMO MITSUI FINL GRP 3.102% 01/17/2023 DTD 01/17/2018 | 29,348 | 29,426 |
| TD AMERITRADE HOLDING CO 5.6% DEC 01 2019 DTD 11/25/2009 | 17,862 | 15,316 |
| TORONTO-DOMINION BANK 2.125% 04/07/2021 DTD 04/07/2016 | 13,976 | 13,699 |
| TORONTO-DOMINION BANK SR NTS MTN 3.15% 09/17/2020 DTD 09/17/2018 | 64,986 | 65,139 |
| TOTAL CAPITAL INTL SA 3.750% 04/10/2024 DTD 01/15/2014 | 15,710 | 15,167 |
| TRANS - CANADA PIPELINES 7 1/8% JAN 15 2019 DTD 01/09/2009 | 16,257 | 16,021 |
| TRANS-CANADA PIPELINES 2.5% AUG 01 2022 DTD 08/02/2012 | 4,898 | 4,798 |
| TRANS-CANADA PIPELINES 3.750% 10/16/2023 DTD 10/07/2013 | 5,088 | 4,982 |
| UNITEDHEALTH GROUP INC 2.950% 10/15/2027 DTD 10/25/2017 | 11,990 | 11,344 |
| UNITEDHEALTH GROUP INC 3 3/8% NOV 15 2021 DTD 11/10/2011 | 25,501 | 25,158 |
| US BANCORP MTN 2.95% JUL 15 2022 DTD 07/23/2012 | 24,794 | 24,659 |
| VERIZON COMMUNICATIONS 2.625% 08/15/2026 DTD 08/01/2016 | 3,990 | 3,628 |
| VIRGINIA ELEC & POWER CO 3.450% 02/15/2024 DTD 02/07/2014 | 14,132 | 13,989 |
| WALT DISNEY COMPANY/THE MTN 2.55% FEB 15 2022 DTD 02/14/2012 | 24,525 | 24,598 |
| WELLS FARGO & COMPANY 3.450% 02/13/2023 DTD 02/13/2013 | 29,991 | 29,369 |
| WELLS FARGO & COMPANY 4.100% 06/03/2026 DTD 06/03/2014 | 30,270 | 29,310 |
| WELLS FARGO & COMPANY MTN 2.625% 07/22/2022 DTD 07/24/2017 | 34,839 | 33,747 |
| WESTPAC BANKING CORP 2.100% 05/13/2021 DTD 05/13/2016 | 14,928 | 14,592 |
| WESTPAC BANKING CORP NOTES 4 7/8% NOV 19 2019 DTD 11/19/2009 | 30,686 | 30,466 |
| WESTPAC BNKG CORP SR NTS 2.85% 05/13/2026 DTD 05/13/2016 | 27,846 | 27,884 |
| ABBVIE INC 3.200% 11/06/2022 DTD 05/14/2015 | 15,176 | 14,775 |
| ACE INA HOLDINGS 5.9% JUN 15 2019 DTD 06/08/2009 | 10,165 | 10,129 |
| AETNA INC 2.750% 11/15/2022 DTD 10/07/2012 | 6,726 | 6,715 |
| AFLAC INC 3.625% 06/15/2023 DTD 06/10/2013 | 10,314 | 10,033 |
| AMAZON.COM INC 2.600% 12/05/2019 DTD 12/05/2014 | 8,982 | 8,977 |
| AMERICAN EXPRESS CO 2.500% 08/01/2022 DTD 08/01/2017 | 24,979 | 24,128 |
| AMERICAN HONDA FINANCE MTN 2.250% 08/15/2019 DTD 09/09/2014 | 14,972 | 14,930 |
| AMERICREDIT AUTOMOBILE RECEIVA 2016-3 CL B 1.800% 10/08/2021 DTD 08/11/2016 | 34,331 | 34,608 |
| AMERIPRISE FINANCIAL INC 3.700% 10/15/2024 DTD 09/18/2014 PENDING AMORT | 10,264 | 9,995 |
| ANHEUSER BUSCH INBEV WOR 6 7/8% NOV 15 2019 DTD 11/15/2010 | 15,587 | 15,460 |
| APPLE INC 2.100% 09/12/2022 DTD 09/12/2017 | 14,999 | 14,493 |
| AXIS SPECIALTY FINANCE 5 7/8% JUN 01 2020 DTD 03/23/2010 | 15,705 | 15,430 |
| BAKER HUGHES INC 3.200% 08/15/2021 DTD 02/15/2012 | 10,181 | 9,884 |
| BANK OF AMERICA CORP MTN 3.300% 01/11/2023 DTD 01/11/2013 | 12,238 | 11,818 |
| BANK OF AMERICA CORP VAR RT 07/21/2023 DTD 07/21/2017 | 8,021 | 7,865 |
| BANK OF AMERICA CORP VAR RT 07/21/2023 DTD 07/21/2017 PENDING AMORT | 15,007 | 14,508 |
| BANK OF MONTREAL MTN 2.100% 12/12/2019 DTD 12/12/2016 | 14,789 | 14,858 |
| BANK OF NEW YORK MELLON MTN 2.200% 03/04/2019 DTD 02/04/2014 | 10,023 | 9,988 |
| BANK OF NOVA SCOTIA 1.650% 06/14/2019 DTD 06/14/2016 | 24,841 | 24,858 |
| BANK OF NY MELLON CORP MTN 2.150% 02/24/2020 DTD 02/24/2015 | 4,992 | 4,956 |
| BB&T CORPORATION MTN 2.625% 06/29/2020 DTD 06/29/2015 | 15,069 | 14,860 |
| BOSTON PROPERTIES LP 4 1/8% MAY 15 2021 DTD 11/18/2010 | 15,558 | 15,203 |
| BP CAP MARKETS AMER 4.5% 10/01/2020 DTD 12/14/2018 | 25,460 | 25,592 |
| CALIFORNIA REPUBLIC AUTO RECEI 2016-1 CL A4 10/15/2021 DTD 03/17/2016 | 40,403 | 39,970 |
| CANADIAN IMPERIAL BANK 2.550% 06/16/2022 DTD 06/16/2017 | 14,986 | 14,606 |
| CAPITAL AUTO RECEIVABLES ASSET 2013-4 CL D 3.220% 05/20/2019 DTD 11/27/2013 | 34,947 | 35,073 |
| CAPITAL ONE FINANCIAL CO 3.050% 03/09/2022 DTD 03/09/2017 | 15,028 | 14,629 |
| CARMAX AUTO OWNER TRUST 2016-CL A3 1.400% 08/15/2021 DTD 10/26/2016 | 38,113 | 38,188 |
| CITIGROUP INC 2.500% 07/29/2019 DTD 07/29/2014 | 30,043 | 29,898 |
| DOMINION ENERGY GAS HLDG SR NTS 3.55% 11/01/2023 DTD 07/31/2014 | 14,894 | 14,964 |
| DEUTSCHE BANK AG 3.375% 05/12/2021 DTD 05/12/2016 | 10,030 | 9,650 |
| ERP OPERATING LP 3.000% 04/15/2023 DTD 04/10/2013 | 15,271 | 14,753 |
| FANNIE MAE SER 2005-68 CL GC 5% JUL 25 2035 DTD 07/01/2005 | 45,031 | 43,547 |
| FEDERAL HOME LN MTG CORP MULTICLASS MTG PARTN CTFS GTD SER 2697 CL LG 4.50% | 77,937 | 74,063 |
| FHLMC 2177 CL FH VAR RT 08/15/2029 DTD 08/15/1999 | 27,241 | 27,596 |
| FHLMC 2626 CL YC 5.000% 06/15/2023 DTD 06/30/2003 | 15,548 | 14,687 |
| FHLMC 3237 CL CD 5.500% 09/15/2036 DTD 11/01/2006 | 49,445 | 48,999 |
| FHLMC 3249 CL CB 4.250% 12/15/2036 DTD 12/01/2006 | 78,266 | 77,645 |
| FHLMC 3664 CL DA 4.0% 11/15/2037 DTD 11/01/2010 | 111,498 | 112,827 |
| FHLMC 3840 CL HA 3.500% 01/15/2025 DTD 04/28/2011 | 4,233 | 4,104 |
| FHLMC 4274 CL PN 3.500% 10/15/2035 DTD 10/01/2013 | 58,094 | 56,986 |
| FNMA 761492 5% 09/01/19 | 1,722 | 1,617 |
| FHLMC DEC2594 CL YA 4.000% 04/15/2023 DTD 04/30/2003 | 16,859 | 16,590 |
| FHLMC GOLD G18009 5% 09/01/19 | 2,986 | 2,840 |
| FHLMC GOLD G11728 5.5% 02/01/20 | 1,723 | 1,635 |
| FHLMC GOLD B18276 4.5% 04/01/20 | 4,318 | 4,172 |
| FHLMC GOLD G11720 4.5% 08/01/20 | 1,609 | 1,547 |
| FHLMC GOLD B19825 5% 08/01/20 | 7,848 | 7,467 |
| FHLMC GOLD G12710 5.5% 07/01/22 | 16,826 | 16,027 |
| FHLMC GOLD G11773 5% 10/01/20 | 5,322 | 5,057 |
| FHLMC GOLD G12255 5.5% 07/01/21 | 5,316 | 4,975 |
| FHLMC GOLD D94917 7% 08/01/21 | 11,210 | 10,196 |
| FHLMC GOLD G12277 6% 08/01/21 | 8,693 | 8,160 |
| FHLMC GOLD POOL G12185 5.000% 04/01/2021 DTD 05/01/2006 | 11,347 | 10,725 |
| FHLMC GOLD POOL G12381 5.000% 09/01/2021 DTD 09/01/2006 | 8,726 | 8,219 |
| FHLMC SER 2696 CL DG 5.5% OCT 15 2033 DTD 10/01/2003 | 52,497 | 51,569 |
| FHLMC SER 2843 CL BC 5% AUG 15 2019 DTD 08/01/2004 | 103 | 94 |
| FHLMC SER 2888 CL GY 4.5% NOV 15 2019 DTD 11/01/2004 | 1,390 | 1,299 |
| FIFTH THIRD BANCORP 2.875% 07/27/2020 DTD 07/27/2015 | 15,148 | 14,907 |
| FNMA 764262 4% 05/01/19 | 465 | 454 |
| FNMA AE0019 5% 07/01/20 | 1,279 | 1,210 |
| FNMA 845159 4.5% 01/01/21 | 3,571 | 3,452 |
| FNMA 995264 6.5% 12/01/23 | 12,630 | 11,763 |
| FNMA 2004-25 CL PC 5.500% 01/25/2035 DTD 07/01/2005 | 15,292 | 15,103 |
| FNMA 2005-70 CL KP 5.000% 06/25/2035 DTD 07/01/2005 | 137,743 | 132,192 |
| FNMA 2008-60 CL A 5.000% 07/25/2038 DTD 06/30/2008 | 95,304 | 97,693 |
| FNMA 2010-19 CL PB 3.000% 12/25/2039 DTD 02/01/2010 | 16,076 | 15,667 |
| FNMA 2010-98 CL BH 5.500% 09/25/2040 DTD 08/01/2010 | 27,730 | 27,934 |
| FNMA 2012-140 CL VW 3.000% 07/20/2042 DTD 11/01/2012 | 57,764 | 58,528 |
| FNMA POOL 831304 5.500% 01/01/2021 DTD 01/02/2006 | 7,847 | 7,259 |
| FNMA POOL 889717 5.500% 12/01/2021 DTD 06/01/2008 | 9,057 | 9,057 |
| FNMA POOL 890231 5.000% 07/01/25 | 28,541 | 26,818 |
| FNMA POOL 945910 5.500% 08/01/2037 DTD 08/01/2007 | 5,932 | 5,621 |
| FNMA POOL 962034 5.000% 03/01/2023 DTD 02/01/2008 | 23,048 | 21,748 |
| FNMA REMIC 2003-33 CL PG 5.500% 05/25/2033 DTD 04/01/2003 | 115,122 | 116,801 |
| FORD CREDIT FLOORPLAN MASTER O 2016-1 CL A1 02/15/2021 DTD 02/17/2016 | 51,969 | 51,901 |
| FREDDIE MAC 3393 CL BY 5.500% NOV 15 2037 DTD 11/01/2007 | 27,230 | 27,325 |
| FREDDIE MAC REFERENCE REMIC R003 CL ZA 5.500% 10/15/2035 DTD 10/07/2005 | 94,761 | 94,154 |
| FREDDIE MAC SER 1644 CL K 6.75% DEC 15 2023 DTD 12/01/1993 | 9,220 | 8,695 |
| GENERAL DYNAMICS CORP 3 7/8% JUL 15 2021 DTD 07/12/2011 | 10,327 | 10,220 |
| GENERAL ELEC CAP CORP NOTES 4 5/8% JAN 07 2021 DTD 01/07/2011 | 10,406 | 10,026 |
| GILEAD SCIENCES INC 3.250% 09/01/2022 DTD 09/14/2015 | 15,370 | 14,964 |
| GNMA 2009-78 CL NC 5.000% 09/20/2039 DTD 09/01/2009 | 41,515 | 41,394 |
| GNMA POOL 721420 4.000% 09/15/2024 DTD 09/01/2009 | 29,455 | 28,835 |
| GOLDMAN SACHS GROUP INC 2.550% 10/23/2019 DTD 10/23/2014 | 4,990 | 4,968 |
| GOLDMAN SACHS GROUP INC 3.000% 04/26/2022 DTD 01/26/2017 | 19,557 | 19,368 |
| GOLDMAN SACHS GROUP INC VAR RT 07/24/2023 DTD 07/21/2017 | 9,745 | 9,524 |
| HALLIBURTON COMPANY 3 1/4% NOV 15 2021 DTD 11/14/2011 | 15,264 | 14,987 |
| HSBC HOLDINGS PLC 4% MAR 30 2022 DTD 03/30/2012 | 15,539 | 15,195 |
| HSBC HOLDINGS PLC 4.875% JAN 14 2022 DTD 11/17/2011 | 5,299 | 5,168 |
| HYUNDAI AUTO RECEIVABLES TRUST 2015-A CL B 1.780% 07/15/2020 DTD 01/21/2015 | 28,370 | 28,530 |
| INVESCO FINANCE PLC 4.000% 01/30/2024 DTD 11/12/2013 | 15,793 | 14,975 |
| JOHN DEERE CAPITAL CORP MTN 2.700% 01/06/2023 DTD 01/08/2018 | 14,507 | 14,628 |
| KEYCORP MTN 5.1% MAR 24 2021 DTD 03/24/2011 | 15,830 | 15,557 |
| LINCOLN NATIONAL CORP 4.000% 09/01/2023 DTD 08/16/2013 PENDING AMORT | 15,303 | 15,290 |
| LOCKHEED MARTIN CORP 2.500% 11/23/2020 DTD 11/23/2015 | 15,067 | 14,833 |
| MERCEDES-BENZ AUTO LEASE TRUST 2017-A CL A4 2.010% 01/17/2023 DTD 04/26/2017 | 40,102 | 39,682 |
| MORGAN STANLEY 2.800% 06/16/2020 DTD 06/16/2015 | 30,003 | 29,801 |
| NISSAN AUTO LEASE TRUST 2016-B CL A4 01/18/2022 DTD 09/21/2016 | 38,856 | 38,863 |
| NOMURA HOLDINGS INC 6.7% MAR 04 2020 DTD 03/04/2010 | 15,586 | 15,577 |
| NUCOR CORP 4 1/8% SEP 15 2022 DTD 09/21/2010 | 15,810 | 15,419 |
| ONEBEACON US HOLDINGS IN 4.600% 11/09/2022 DTD 11/09/2012 | 10,139 | 10,064 |
| ORACLE CORP 2.500% 10/15/2022 DTD 10/25/2012 | 19,932 | 19,464 |
| ORIX CORP 2.900% 07/18/2022 DTD 07/18/2017 | 15,108 | 14,656 |
| PNC FUNDING CORP SR NOTES 5 1/8% FEB 08 2020 DTD 02/08/2010 | 15,429 | 15,315 |
| PPG INDUSTRIES INC 2.300% 11/15/2019 DTD 11/12/2014 | 10,029 | 9,935 |
| PRUDENTIAL FINANCIAL INC 5 3/8% JUN 21 2020 DTD 06/21/2010 | 25,988 | 25,759 |
| RABOBANK NEDERLAND NOTES 4 1/2% JAN 11 2021 DTD 01/11/2011 | 25,898 | 25,588 |
| REALITY INCOME CORP 3.875% 07/15/2024 DTD 06/25/2014 | 14,993 | 15,024 |
| ROYAL BANK OF CANADA 2.500% 01/19/2021 DTD 01/19/2016 | 4,994 | 4,943 |
| SANTANDER DRIVE AUTO RECEIVABL 2015-5 CL C 2.740% 12/15/2021 DTD 12/21/2015 | 18,120 | 18,095 |
| SANTANDER DRIVE AUTO RECEIVABLE TR 2016-3 2016-3 CL C 2.46% 05.15.2022 | 39,725 | 39,732 |
| SANTANDER UK GROUP HLDGS 3.125% 01/08/2021 DTD 01/08/2016 | 15,059 | 14,726 |
| SIMON PROPERTY GROUP LP 2.500% 09/01/2020 DTD 08/17/2015 | 9,878 | 9,890 |
| SOUTHERN CO 2.350% 07/01/2021 DTD 05/24/2016 | 14,744 | 14,583 |
| SOUTHWESTERN ELEC POWER 3.550% 02/15/2022 DTD 02/03/2012 | 15,317 | 15,028 |
| SUMITOMO MITSUI FINL GRP 2.784% 07/12/2022 DTD 07/12/2017 | 15,028 | 14,615 |
| SUNTRUST BANKS INC 2.700% 01/27/2022 DTD 12/01/2016 | 14,988 | 14,629 |
| TD AMERITRADE HOLDING CO 5.6% DEC 01 2019 DTD 11/25/2009 | 17,963 | 15,316 |
| TORONTO-DOMINION BANK 2.125% 04/07/2021 DTD 04/07/2016 | 10,981 | 10,764 |
| TOTAL CAPITAL SA 4 1/8% JAN 28 2021 DTD 01/28/2011 | 15,563 | 15,316 |
| TRANS - CANADA PIPELINES 7 1/8% JAN 15 2019 DTD 01/09/2009 | 19,238 | 15,019 |
| UNITED TECHNOLOGIES CORP 8 7/8% NOV 15 2019 DTD 11/13/1989 | 10,582 | 10,472 |
| US BANCORP MTN 2.95% JUL 15 2022 DTD 07/23/2012 | 19,084 | 18,740 |
| WALT DISNEY COMPANY/THE MTN 2.55% FEB 15 2022 DTD 02/14/2012 | 14,793 | 14,759 |
| WELLPOINT INC 3.3% JAN 15 2023 DTD 09/10/2012 | 15,176 | 14,759 |
| WELLS FARGO & COMPANY 3.069% 01/24/2023 DTD 01/24/2017 | 35,324 | 34,088 |
| WESTPAC BANKING CORP NOTES 4 7/8% NOV 19 2019 DTD 11/19/2009 | 25,524 | 25,388 |
| WORLD FINANCIAL NETWORK CREDIT SER 2012-A CL A 3.14% JAN 17 2023 DTD 04/12/2 | 35,615 | 34,996 |
| WORLD FINANCIAL NETWORK CREDIT 2016-C CL A 1.720% 08/15/2023 | 24,613 | 24,729 |
| WORLD OMNI AUTOMOBILE LEASE SE 2016-A CL A3 1.450% 08/15/2019 DTD 07/20/2016 | 8,497 | 8,003 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BIOGEN INC (BIIB) 1,200 SHARES | 458,448 | 361,104 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AESSF III PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 470,701 | 557,257 |
| AIF (APOLLO) VIII PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 641,778 | 927,967 |
| APOLLO VII PRIVATE INVESTORS ONSHORE (TAX EXEMPT), LLC | AT COST | 0 | 110,617 |
| BCP VI PRIVATE INVESTORS OFFSHORE, LP | AT COST | 142,074 | 494,507 |
| BLACKSTONE GSO PRIVATE INVESTORS, L.P. (OFFSHORE) | AT COST | 0 | 68,647 |
| BSREP II (BROOKFIELD) PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 525,249 | 628,139 |
| CADUCEUS ASIA CPI PRIVATE INVESTORS OFFSHORE, LP (OFFSHORE INVESTORS) | AT COST | 157,670 | 318,015 |
| CCMP III PRIVATE INVESTORS OFFSHORE, L.P. - CLASS A | AT COST | 352,435 | 493,710 |
| CERBERUS VI PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 686,308 | 691,241 |
| CSFR PRIVATE INVESTORS, LLC (COLONY ONSHORE) CLASS A | AT COST | 0 | 990 |
| GIF V PRIVATE INVESTORS OFFSHORE LP | AT COST | 81,386 | 239,446 |
| GSO PRIVATE INVESTORS OFFSHORE III SICAV-RAIF S.C.S | AT COST | 73,274 | 81,733 |
| HIGHBRIDGE MEZZANINE PARTNERS, L.P. (OFFSHORE) | AT COST | 0 | 133,590 |
| HPS - CORE SENIOR LENDING OFFSHORE FUND (PB), L.P. | AT COST | 195,171 | 201,217 |
| HPS MEZZANINE PRIVATE INVESTORS OFFSHORE II L.P CLASS A | AT COST | 0 | 241,903 |
| INVITATION HOMES INC | AT COST | 424,181 | 433,106 |
| JP MORGAN ALTERNATIVE PROPERTY FUND DOMESTIC 1 L.P. | AT COST | 1,000,000 | 7,785 |
| JPM U.S. REAL ESTATE INCOME AND GROWTH DOMESTIC LP | AT COST | 1,244,784 | 1,022,655 |
| JPM US I&G DOMESTIC REIT INC | AT COST | 1,000 | 1,000 |
| KKR ASIAN FUND II PRIVATE INVESTORS OFFSHORE, LP - CLASS A | AT COST | 0 | 33,972 |
| KKR ASIAN FUND PRIVATE INVESTORS OFFSHORE L.P. | AT COST | 313,675 | 527,410 |
| LC ASIA 3 PRIVATE INVESTORS OFFSHORE L.P. - CLASS A | AT COST | 375,000 | 330,537 |
| LION CAPITAL II PRIVATE INVESTORS OFFSHORE, L.P | AT COST | 234,975 | 53,531 |
| PEG DIGITAL GROWTH FUND OFFSHORE LP | AT COST | 904,347 | 1,027,575 |
| PEG DIGITAL GROWTH FUND OFFSHORE SPECIAL II LP | AT COST | 0 | 45,349 |
| PROVIDENCE VII PRIVATE INVESTORS, LP (OFFSHORE) CLASS A | AT COST | 119,496 | 423,677 |
| RIVERSTONE GLOBAL ENERGY AND POWER OFFSHORE IV, LP | AT COST | 170,185 | 350,227 |
| RIVERSTONE GLOBAL ENERGY AND POWER PRIVATE INVESTORS V, LP (OFFSHORE) | AT COST | 625,610 | 825,739 |
| SLA PRIVATE INVESTORS OFFSHORE, L.P. - CLASS A | AT COST | 176,140 | 176,140 |
| STARWOOD SOF XI PRIVATE INVESTORS OFFSHORE 2, L.P. | AT COST | 22,500 | 22,500 |
| VINTAGE EUROPEAN OPPORTUNITY FUND OFFSHORE, LP | AT COST | 279,918 | 346,573 |
| DODGE & COX INCOME FD | AT COST | 472,535 | 453,387 |
| DODGE & COX INTL STOCK FD | AT COST | 895,483 | 1,117,195 |
| EDGEWOOD GROWTH FD-INS | AT COST | 1,338,676 | 1,719,790 |
| FIDELITY INTERNATIONAL INDEX FUND | AT COST | 1,949,612 | 1,788,003 |
| FIDELITY 500 INDEX FD-AI | AT COST | 3,592,275 | 3,290,875 |
| GOLDENTREE OFFSHORE LTD (NEW ISSUES INELIGIBLE) CLASS SP 1-1 SIDE POCKET | AT COST | 17,680 | 10,798 |
| GOLDENTREE OFFSHORE LTD CLASS G-R SERIES 18 | AT COST | 448,141 | 966,686 |
| GOLDENTREE OFFSHORE LTD SP 8-1 SIDE POCKET | AT COST | 22,522 | 128,812 |
| GOLDENTREE OFFSHORE LTD. CLASS SP 1-5 SIDE POCKET | AT COST | 1,415 | 1,835 |
| ISHARES BARCLAYS TIPS BOND FUND | AT COST | 509,194 | 497,285 |
| JPMORGAN EQUITY INCOME-R6 | AT COST | 1,309,637 | 1,570,359 |
| SIX CIRCLES US UNCONSTRAINED | AT COST | 2,924,418 | 2,714,460 |
| SIX CIRCLES INTERNATIONAL | AT COST | 1,462,209 | 1,330,739 |
| JPMORGAN BETABUILDERS DEVELOPED ASIA EX | AT COST | 514,912 | 457,717 |
| JPMORGAN BETABUILDERS JAPAN ETF | AT COST | 1,955,425 | 1,816,320 |
| JPMORGAN BETABUILDERS EUROPE ETF | AT COST | 1,564,336 | 1,356,168 |
| JPMORGAN BETABUILDERS CANADA ETF | AT COST | 505,471 | 421,464 |
| JPMORGAN HIGH YIELD-R6 6.43% | AT COST | 407,154 | 447,772 |
| JPMORGAN STRAT INC OPP-R6 | AT COST | 434,370 | 452,251 |
| LOCUST WOOD CAPITAL OFFSHORE, LTD CLASS D (>=$1M) - NEW ISSUES INELIGIBLE - | AT COST | 1,000,000 | 1,127,391 |
| OCH-ZIFF OZOFII PRIVATE INVESTORS OFFSHORE LTD. CLASS G PRIME - NEW ISSUES I | AT COST | 340,896 | 534,017 |
| MFS EMERGING MKTS DEBT FD R6 | AT COST | 475,190 | 479,042 |
| PSAM WORLD ARB FUND LIMITED CLASS D BENCHMARK - NEW ISSUES INELIGIBLE | AT COST | 573,167 | 1,121,595 |
| SPDR S&P 500 ETF TRUST | AT COST | 5,691,160 | 7,011,506 |
| T ROWE PR OVERSEAS STOCK-I | AT COST | 740,266 | 1,137,701 |
| SIX CIRCLES ULTRA SHORT DURATION | AT COST | 975,000 | 971,104 |
| THE WINTON FUND LIMITED TRANCHE B - NEW ISSUES INELIGIBLE 05-16 | AT COST | 925,000 | 988,735 |
| VANGUARD TOTAL INTL BND-ADM | AT COST | 1,100,000 | 1,094,428 |
| YORK CREDIT OPPORTUNITIES UNIT TRUST CLASS B - NEW ISSUES INELIGIBLE LEAD SE | AT COST | 277,782 | 547,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL LEGAL COUNSEL | 72,978 | 0 | 72,978 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 2,070 | 0 | 2,070 | |
| INVESTMENT FEES | 15 | 15 | 0 | |
| OTHER EXPENSES THRU SCHEDULE K-1'S | 0 | 22,903 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THRU SCHEDULE K-1 - AIF VII PRIVATE INVESTORS (TE), LLC | 861 | ||
| ALTERNATIVE PROPERTY FUND DOMESTIC I, LP | -1,577 | ||
| MISCELLANEOUS INCOME | 14,453 | 14,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 14,000 | 0 | 14,000 | |
| INVESTMENT MANAGEMENT AND ADVISORY | 145,425 | 145,425 | 0 |