| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,002 | 1,655 | 4,347 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| APPRAISAL OFFICE COMPLEX 69 | 2011-07-14 | 6,250 | 2,709 | 15.0000 | 416 | 416 | 3,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND HEAD HOUSE 52 | 2009-03-23 | 27,510 | |||||||
| BUILDING - HEAD HOUSE 52 | 2009-05-23 | 60,860 | 19,456 | S/L | 27.5000 | 2,213 | |||
| EXTERIOR PAINTING - HEAD HOUSE 52 | 2011-07-13 | 3,750 | 2,630 | 200DB | 10.0000 | 320 | |||
| LAND | 2009-03-23 | 17,240 | |||||||
| BUILDING | 2009-03-23 | 12,485 | 3,991 | S/L | 27.5000 | 454 | |||
| BUILDING - COMM PORTION | 2009-03-23 | 12,485 | 2,814 | S/L | 39.0000 | 321 | |||
| LAND - DEPOT 54 | 2005-01-01 | 16,500 | |||||||
| BUILDING DEPOT 54 | 2005-01-01 | 66,000 | 21,930 | S/L | 39.0000 | 1,692 | |||
| LAND - FREIGHT BLDG 55 | 2005-01-01 | 22,000 | |||||||
| BUILDING - FREIGHT BLDG 55 | 2005-01-01 | 93,000 | 30,901 | S/L | 39.0000 | 2,384 | |||
| ENTERANCE IMP 55 | 2008-08-31 | 3,277 | 788 | S/L | 39.0000 | 84 | |||
| FENCE - FREIGHT BLDG 55 | 2011-08-31 | 3,630 | 1,805 | 150DB | 15.0000 | 210 | |||
| PARKING LOT REPAIRS - FREIGHT BLDG 55 | 2011-08-15 | 5,581 | 3,082 | 150DB | 15.0000 | 291 | |||
| HVAC - FREIGHT BLDG 55 | 2012-08-11 | 5,875 | 5,728 | S/L | 10.0000 | 147 | |||
| LAND - MILLIES 57 | 2009-03-23 | 19,440 | |||||||
| BUILDING - MILLIES 57 | 2009-03-23 | 65,590 | 14,786 | S/L | 39.0000 | 1,682 | |||
| REPAIRS - MILLIES 57 | 2011-07-18 | 2,000 | 866 | S/L | 15.0000 | 134 | |||
| LAND BRONSON CHURCH 58 | 2003-07-01 | 56,260 | |||||||
| IMPROVEMENTS - BRONSON CHURCH 58 | 2006-07-31 | 7,443 | 2,188 | S/L | 39.0000 | 191 | |||
| BUILDING - BRONSON CHURCH | 2003-07-01 | 150,000 | 55,609 | S/L | 39.0000 | 3,846 | |||
| BUILDING IMPROVEMENTS BRONSON CHURCH 58 | 2007-01-01 | 20,884 | 5,377 | S/L | 39.0000 | 535 | |||
| NEW ROOF - CHEESE FACTORY 59 | 2013-07-01 | 5,509 | 565 | S/L | 39.0000 | 141 | |||
| CARPET CHEESE FACTORY 59 | 2008-01-31 | 1,340 | 1,340 | 200DB | 5.0000 | ||||
| APPLIANCES - CHEESE FACTORY 59 | 2008-01-31 | 3,054 | 3,054 | 200DB | 5.0000 | ||||
| NEW CHIMNEY LINER CHEESE FACTORY 59 | 2012-07-11 | 3,580 | 3,491 | S/L | 10.0000 | 89 | |||
| LAND - CHEESE FACTORY 59 | 2001-07-01 | 25,000 | |||||||
| BUILDING - CHEESE FACTORY | 2004-01-01 | 100,000 | 39,855 | S/L | 39.0000 | 2,565 | |||
| FURNACE CHEESE FACTORY 59 | 2008-04-07 | 2,150 | 535 | S/L | 39.0000 | 55 | |||
| BUILDING IMPROVEMENTS CHEESE FACTORY 59 | 2008-02-29 | 12,873 | 3,260 | S/L | 39.0000 | 330 | |||
| FURNITURE AND FIXTURES - BANK BLDG 60 | 2010-05-01 | 425 | 425 | 200DB | 7.0000 | ||||
| LAND - BANK BLDG 60 | 2009-03-23 | 15,970 | |||||||
| BULDING - BANK BLDG 60 | 2009-03-23 | 22,920 | 5,167 | S/L | 39.0000 | 587 | |||
| LAND - NESTICO 61 | 2009-03-23 | 14,350 | |||||||
| BUILDING NESTICO 61 | 2009-03-23 | 53,100 | 16,976 | S/L | 27.5000 | 1,931 | |||
| LAND ICE HOUSE 62 | 2000-01-15 | 6,500 | |||||||
| BUILDING ICE HOUSE 62 | 2000-01-15 | 89,500 | 44,187 | S/L | 39.0000 | 2,295 | |||
| BUILDING IMPROVEMENTS ICEHOUSE 62 | 2010-09-23 | 2,649 | 495 | S/L | 39.0000 | 68 | |||
| NEW ROOF - ICE HOUSE 62 | 2011-10-31 | 7,000 | 3,034 | S/L | 15.0000 | 466 | |||
| HVAC ZOLYNIAK 63 | 2009-08-11 | 2,300 | 2,183 | 200DB | 10.0000 | 74 | |||
| LAND ZOLYNIAK 63 | 2009-03-23 | 20,480 | |||||||
| BUILDING ZOLYNIAK 63 | 2009-03-23 | 80,510 | 25,742 | S/L | 27.5000 | 2,927 | |||
| CARPETING - RIVERVIEW 64 | 2011-09-20 | 4,819 | 4,819 | 200DB | 5.0000 | ||||
| HVAC -RIVERVIEW 64 | 2009-08-31 | 2,886 | 2,734 | 200DB | 10.0000 | 91 | |||
| CARPET - RIVERVIEW 64 | 2012-01-19 | 3,067 | 3,067 | 200DB | 5.0000 | ||||
| ROOFING - RIVERVIEW 64 | 2012-08-01 | 6,220 | 6,065 | S/L | 10.0000 | 155 | |||
| AIR CONDITIONING - RIVERVIEW 64 | 2011-05-21 | 3,440 | 1,949 | S/L | 10.0000 | 344 | |||
| PAINTING RIVERVIEW 64 | 1944-06-21 | 17,000 | 11,050 | S/L | 10.0000 | 1,700 | |||
| LAND - RIVERVIEW | 2009-03-23 | 132,830 | |||||||
| BUILDING - RIVERVIEW 64 | 2009-03-23 | 357,110 | 80,503 | S/L | 39.0000 | 9,156 | 3,371 | 6,691 | |
| POLE BARN - RIVERSIDE 64 | 2009-09-07 | 17,650 | 3,752 | S/L | 39.0000 | 453 | |||
| BUILDING RIVERSIDE 64 | 2011-10-22 | 8,666 | 1,602 | S/L | 39.0000 | 222 | |||
| BUILDING IMPROVEMENTS- RIVERVIEW 64 | 2010-12-03 | 3,011 | 544 | S/L | 39.0000 | 77 | |||
| LAND - PWH GARAGE 68 | 2009-03-23 | 6,080 | |||||||
| BUILDING - PWH GARAGE 68 | 2009-03-29 | 6,640 | 1,497 | S/L | 39.0000 | 170 | |||
| CARPETING OFFICE COMPLEX 69 | 2011-07-27 | 5,423 | 5,423 | 200DB | 5.0000 | ||||
| FURNITURE AND FIXTURES OFFICE COMPLEX 69 | 2010-10-06 | 2,511 | 2,511 | 200DB | 7.0000 | ||||
| ROOFING - OFFICE COMPLEX 69 | 2012-08-01 | 5,800 | 5,655 | S/L | 10.0000 | 145 | |||
| STONE WALLS - OFFICE COMPLEX 69 | 2011-07-26 | 5,875 | 2,923 | 150DB | 15.0000 | 344 | |||
| ROOF REPAIRS - OFFICE COMPLEX 69 | 2011-04-13 | 11,016 | 4,774 | S/L | 15.0000 | 734 | |||
| LAND - OFFICE COMPLEX 69 | 2009-03-23 | 105,840 | |||||||
| BUILDING OFFICE COMPLEX 69 | 2009-03-23 | 348,704 | 78,609 | S/L | 39.0000 | 8,941 | |||
| GARAGE BOOR - OFFICE COMPLEX 69 | 2009-06-05 | 384 | 310 | 150DB | 15.0000 | 12 | |||
| BUILDING IMPROVEMENTS OFFICE COMPLEX 69 | 2010-05-21 | 2,937 | 574 | S/L | 39.0000 | 76 | |||
| LAND IMPROVEMENTS FRONT HOUSE 70 | 2011-12-15 | 2,560 | 1,275 | 150DB | 15.0000 | 151 | |||
| BUILDING - FRONT HOUSE 70 | 2009-03-23 | 56,766 | 12,797 | S/L | 39.0000 | 1,456 | |||
| LAND BIKESHOP 71 | 2009-03-23 | 11,140 | |||||||
| BUILDING BIKE SHOP 71 | 2009-03-23 | 65,620 | 14,794 | S/L | 39.0000 | 1,682 | |||
| FOUNDATION LECTERN | 2010-07-01 | 550 | 550 | 200DB | 7.0000 | ||||
| EPSPN PROJECTOR | 2010-06-04 | 639 | 639 | 200DB | 5.0000 | ||||
| LAPTOP 2 | 2004-07-01 | 2,980 | 2,980 | 200DB | 5.0000 | ||||
| RLH COMP AND PRINTER | 2008-03-04 | 566 | 566 | 200DB | 5.0000 | ||||
| LAPTOP RONTER | 2005-03-01 | 283 | 283 | 200DB | 3.0000 | ||||
| HP PRINTER | 2008-03-27 | 61 | 61 | 200DB | 3.0000 | ||||
| COMP 2 | 2008-09-30 | 502 | 502 | 200DB | 5.0000 | ||||
| SPEAKERS | 2008-11-12 | 27 | 27 | 200DB | 5.0000 | ||||
| HP PRINTER 3 | 2008-12-31 | 139 | 139 | 200DB | 5.0000 | ||||
| LEX MARK PRINTER | 2008-12-31 | 194 | 194 | 200DB | 5.0000 | ||||
| COMPUTER 4 | 2007-12-31 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| COMPUTER 3 | 2001-09-01 | 1,901 | 1,901 | 200DB | 5.0000 | ||||
| COMPUTER 4 | 2009-08-31 | 586 | 586 | 200DB | 5.0000 | ||||
| TRACTOR LOADER | 2000-04-01 | 19,500 | 15,519 | S/L | 20.0000 | 975 | |||
| DELL COMPUTER | 1999-02-01 | 2,488 | 2,488 | S/L | 3.0000 | ||||
| DELL COM 2 | 1999-10-01 | 1,087 | 1,087 | S/L | 5.0000 | ||||
| ROOF PGS3 | 2012-08-01 | 5,925 | 5,777 | S/L | 10.0000 | 148 | |||
| BUILDING PGS3 | 1968-01-01 | 61,724 | 61,724 | S/L | 33.0000 | ||||
| BUILDING IMPROVEMENTS PGS3 | 1969-01-01 | 4,812 | 4,812 | S/L | 5.0000 | ||||
| LAND IMPROVEMENTS PGS3 | 1971-01-01 | 13,017 | 13,017 | S/L | 10.0000 | ||||
| FURNITURE & FIXTURE PGS3 | 1971-01-01 | 12,180 | 12,180 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENT PGS3 | 1988-06-01 | 1,656 | 1,562 | S/L | 31.0000 | 53 | |||
| BUILDING IMPROVEMENT PGS3 | 1988-12-01 | 3,054 | 2,871 | S/L | 31.0000 | 99 | |||
| CARPETING PGS 3 | 2006-08-24 | 1,905 | 1,905 | S/L | 5.0000 | ||||
| NEW ROOF PGS3 | 2009-08-07 | 6,114 | 1,313 | S/L | 39.0000 | 157 | |||
| HVAC PGS3 | 2009-12-11 | 4,542 | 937 | S/L | 39.0000 | 116 | |||
| EXTERIOR PAINTING PGS3 | 2011-09-01 | 11,400 | 4,940 | S/L | 15.0000 | 760 | |||
| LAND 31 | 2009-03-23 | 22,950 | |||||||
| BUILDING 31 | 2009-03-23 | 47,890 | 10,796 | S/L | 39.0000 | 1,228 | |||
| IMPROVEMENTS 31 | 2010-05-05 | 12,400 | 2,424 | S/L | 39.0000 | 318 | |||
| FURNITURE & FIXTURES 31 | 2010-06-25 | 5,785 | 5,785 | 200DB | 7.0000 | ||||
| EQUIPMENT 31 | 2010-12-31 | 2,460 | 2,460 | 200DB | 7.0000 | ||||
| FIRE ALARM | 2011-02-01 | 2,095 | 1,946 | S/L | 7.0000 | 149 | |||
| RETAINING WALLS | 2011-07-26 | 5,875 | 2,923 | 150DB | 15.0000 | 344 | |||
| DOOR 4 | 2008-11-17 | 455 | 455 | 200DB | 5.0000 | ||||
| HVAC 4 | 2005-10-01 | 7,650 | 7,650 | 200DB | 7.0000 | ||||
| HVAC 4 | 2008-01-31 | 1,137 | 1,137 | 200DB | 7.0000 | ||||
| HVAC IMPROVEMENTS 4 | 2009-08-07 | 14,265 | 13,076 | S/L | 15.0000 | 951 | |||
| LAND 4 | 2005-01-01 | 19,370 | |||||||
| LAND IMPROVEMENTS 4 | 2005-01-01 | 4,775 | 1,587 | S/L | 39.0000 | 122 | |||
| BUILDING 4 | 2005-01-01 | 125,070 | 41,556 | S/L | 39.0000 | 3,207 | |||
| BLDG IMPROVEMENTS 4 | 2006-07-31 | 6,600 | 1,939 | S/L | 39.0000 | 169 | |||
| BLDG IMPROVEMENTS 4 | 2010-07-28 | 53,851 | 10,298 | S/L | 39.0000 | 1,381 | |||
| ROOF 4 | 2009-09-09 | 40,000 | 8,504 | S/L | 39.0000 | 1,026 | |||
| LAND 66 | 2009-03-23 | 64,360 | |||||||
| BUILDING 66 | 2009-03-23 | 51,330 | 11,571 | S/L | 39.0000 | 1,316 | |||
| PARKING LOT 66 | 2009-09-17 | 6,600 | 5,319 | 150DB | 15.0000 | 190 | |||
| GARAGE DOOR | 2009-12-31 | 422 | 339 | 150DB | 15.0000 | 12 | |||
| VEHICLE | 2014-07-01 | 6,635 | 4,508 | S/L | 5.0000 | 1,327 | |||
| NEW TV | 2015-11-14 | 742 | 321 | S/L | 5.0000 | 149 | |||
| FURNISHINGS | 2015-09-15 | 892 | 416 | S/L | 5.0000 | 179 | |||
| REFRIGERATOR | 2015-11-27 | 548 | 228 | S/L | 5.0000 | 110 | |||
| CABINET | 2015-07-16 | 599 | 290 | S/L | 5.0000 | 119 | |||
| FIXTURE | 2015-02-25 | 449 | 254 | S/L | 5.0000 | 90 | |||
| MATTRESS | 2015-05-25 | 1,728 | 893 | S/L | 5.0000 | 346 | |||
| COUCH | 2015-05-27 | 548 | 283 | S/L | 5.0000 | 110 | |||
| WATER HEATER | 2015-07-07 | 325 | 163 | S/L | 5.0000 | 65 | |||
| FURNITURE | 2015-09-15 | 1,963 | 916 | S/L | 5.0000 | 393 | |||
| BUILDING IMPROVEMENT | 2015-06-01 | 1,203 | 207 | S/L | 15.0000 | 80 | |||
| IMPROVEMENTS | 2015-09-01 | 804 | 125 | S/L | 15.0000 | 54 | |||
| BUILDING IMPROVEMENT | 2015-09-30 | 4,500 | 675 | S/L | 15.0000 | 300 | |||
| BUILDING IMPROVEMENT | 2015-11-01 | 508 | 73 | S/L | 15.0000 | 34 | |||
| A/C UNIT | 2015-12-02 | 4,500 | 625 | S/L | 15.0000 | 300 | |||
| CENTRAL AIR | 2015-09-04 | 3,400 | 529 | S/L | 15.0000 | 227 | |||
| CARPENTRY | 2015-10-20 | 4,000 | 222 | S/L | 39.0000 | 103 | |||
| BUILDING IMPROVEMENTS | 2015-08-01 | 43,527 | 2,697 | S/L | 39.0000 | 1,116 | |||
| FLOORING | 2015-11-21 | 1,297 | 69 | S/L | 39.0000 | 34 | |||
| FURNITURE | 2016-01-12 | 945 | 270 | S/L | 7.0000 | 135 | |||
| BUILDING IMPROVEMENTS | 2016-01-18 | 6,610 | 332 | S/L | 39.0000 | 169 | |||
| STEEPLE RENOVATION | 2016-07-01 | 8,581 | 330 | S/L | 39.0000 | 220 | |||
| NEW RAILING AT DESIGN BARN | 2016-05-04 | 1,405 | 156 | S/L | 15.0000 | 94 | |||
| NEW A/C AT DESIGN BARN | 2016-08-24 | 2,600 | 495 | S/L | 7.0000 | 372 | |||
| NEW A/C | 2016-07-29 | 2,600 | 526 | S/L | 7.0000 | 372 | |||
| CARPET | 2016-09-08 | 3,450 | 920 | S/L | 5.0000 | 690 | |||
| FURNITURE | 2017-07-31 | 5,750 | 342 | S/L | 7.0000 | 822 | |||
| NEW BOILER | 2018-02-09 | 5,585 | S/L | 10.0000 | 512 | ||||
| NEW CARPET | 2018-02-19 | 1,652 | S/L | 5.0000 | 275 | ||||
| NEW ELECTRICAL | 2018-06-03 | 1,271 | S/L | 39.0000 | 19 | ||||
| NEW A/C | 2018-07-19 | 2,700 | S/L | 7.0000 | 161 | ||||
| NEW ROOF | 2018-09-19 | 14,000 | S/L | 20.0000 | 175 | ||||
| NEW CARPET-DESIGN BARN | 2018-02-02 | 1,100 | S/L | 5.0000 | 202 | ||||
| NEW CARPET - DESIGN BARN | 2018-02-26 | 1,179 | S/L | 5.0000 | 197 | ||||
| MATTRESS | 2018-08-27 | 2,006 | S/L | 7.0000 | 96 | ||||
| MATTRESS | 2018-08-28 | 958 | S/L | 7.0000 | 46 | ||||
| COUCH AND CHAIR | 2018-08-30 | 1,020 | S/L | 7.0000 | 49 | ||||
| TV | 2018-09-05 | 632 | S/L | 7.0000 | 30 | ||||
| DOORS | 2018-10-02 | 965 | S/L | 7.0000 | 34 | ||||
| CARPET - DESIGNER BARN | 2018-12-28 | 2,265 | S/L | 7.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH | 133,049 | 133,049 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING, IMPROVEMENTS, EQUIP,, FURN | 2,537,910 | 933,521 | 1,604,389 | 2,537,910 |
| LAND | 603,820 | 603,820 | 603,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,039 | 2,039 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DONATED DISPLAY ITEMS | 27,901 | 27,901 | 27,901 |
| ACF ENDOWMENT | 5,579 | 5,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 4,469 | 211 | 4,258 | |
| BANK & CREDIT CARD FEES | 4,375 | 1,052 | 3,323 | |
| DUES & SUBSCRIPTIONS | 1,019 | 919 | 100 | |
| COMPUTER RELATED EXPENSES | ||||
| OFFICE | 13,053 | 52 | 8,662 | 4,391 |
| TRAVEL & ENTERTAINMENT | ||||
| REPAIRS, MATERIALS AND SUPPLI | 71,453 | 1,382 | 2,113 | 69,340 |
| INSURANCE | 30,915 | 1,790 | 3,173 | 27,742 |
| VEHICLE & EQUIPMENT EXPENSE | 3,041 | 243 | 485 | 2,556 |
| GAR HALL EXPENSES | 130,629 | 130,629 | ||
| LANDSCAPING | ||||
| OUTSIDE SERVICES | 35,107 | 2,637 | 3,476 | 31,631 |
| PERMITS | ||||
| SPEAKER FEES | ||||
| BAD DEBT | 11,068 | 11,068 | ||
| MISCELLANEOUS | 213 | 213 | ||
| DONATIONS | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAR HALL ADMISSIONS | 115,288 | 115,288 | |
| PROGRAM ASSETS | 408,735 | 408,735 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | -2,722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 26,439 | 23,478 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
CCVNP LOAN |
70,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 635 | 635 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GAR HALL | 58,483 | 25,661 | 32,822 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 65,705 | 6,047 | 7,645 | 58,060 |
| OTHER |