| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPELL CAPITAL MEZZANINE PTRS | 822,909 | 949,543 |
| COMPASS BOND FUND-CORPORATE BONDS | 50,656 | 50,051 |
| SPELL CAPITAL MEZZANINE PTRS II | 149,995 | 148,627 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TCW CONCENTRATED CORE EQUITY | 566,348 | 1,095,954 |
| RIVERBRIDGE SMID | 1,419,445 | 2,110,849 |
| ULLAND - EQUITIES | 232,948 | 227,412 |
| STC GLOBAL CORE EQ LLC | 2,115,738 | 2,960,191 |
| SAWMILL TRUST CO INTL EQUITY PTRS | 1,586,840 | 1,560,832 |
| ULLAND - CORP OBLIGATIONS | 306,134 | 267,950 |
| SCHWAB ACCT 7522-7662 - EQUITIES | 2,317,780 | 1,926,357 |
| SCHWAB ACCT 7522-7662 - CORP OBLIGATIONS | 2,045,772 | 2,029,532 |
| ULLAND - ACCRUED INCOME | 0 | 2,643 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXP | 58,358 | 11,672 | 46,686 | |
| NONDEDUCTIBLE FROM PASSTHROUGHS | 1,384 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSE | 844 | 844 | 0 | |
| OTHER PORTFOLIO | 104 | 104 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 117,097 | 117,097 | 117,097 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAWMILL PRIVATE MANAGEMENT INC | 83,647 | 0 | 83,647 | |
| INVESTMENT MANAGEMENT FEES | 96,290 | 96,290 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 12,576 | 12,576 | 0 | |
| FEDERAL TAX PAID | 26,400 | 0 | 0 |