| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,686 | 0 | 12,686 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RETURN FUND | 124,555 | 124,555 |
| BLACKROCK STRAT INCOME | 22,439 | 22,439 |
| DOUBLELINE TOTAL RETURN | 101,624 | 101,624 |
| PIMCO INCM INST CL | 83,244 | 83,244 |
| STONE RIDGE REINSUR RISK | 68,622 | 68,622 |
| VANGUARD TOTAL INTL BOND | 86,425 | 86,425 |
| GUGGENHEIM TOTAL RETURN | 101,110 | 101,110 |
| FIRST TRUST NORTH | 51,480 | 51,480 |
| ISHARES EDGE MSCI USA | 80,522 | 80,522 |
| WISDOMTREE US QLT DIV | 79,077 | 79,077 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR MGD FUTURES STRAT FD | 69,229 | 69,229 |
| AQR STYLE PREMIA ALT | 62,874 | 62,874 |
| DFA EMERGING MARKETS VALUE | 77,359 | 77,359 |
| DFA GLOBAL REAL ESTATE | 60,686 | 60,686 |
| DFA INTERNATIONAL CORE | 244,102 | 244,102 |
| DFA U.S CORE EQUITY 2 | 253,525 | 253,525 |
| DFA US TARGETED VALUE | 70,384 | 70,384 |
| AQR EQTY MKT NEUTRAL FD | 26,458 | 26,458 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 188,147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 848 | 0 | 848 | 0 |
| POSTAGE | 399 | 0 | 399 | 0 |
| MARKETING EXPENSES | 2,629 | 0 | 2,629 | 0 |
| MISCELLANEOUS | 147 | 0 | 147 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 15,683 | 15,683 | 0 | 0 |