| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING FEES | 12,500 | 6,250 | 6,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT ACCOUNTS | FMV | 13,171,785 | 13,171,785 |
| GREYCROFT GROWTH FUND | FMV | 1,988,261 | 1,988,261 |
| RAINE PARTNERS II | FMV | 518,506 | 518,506 |
| DUE FROM JVK ESTATE | FMV | 53,316 | 53,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,766 | 0 | 1,766 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 0 | 15,353 | 15,353 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 502,688 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND SERVICE FEES | 2,187 | 0 | 2,187 | |
| COMPUTER SUPPORT | 10,205 | 0 | 10,205 | |
| DUES AND SUBSCRIPTION | 98 | 0 | 98 | |
| INSURANCE | 5,392 | 0 | 5,392 | |
| INVESTMENT MANAGEMENT FEES | 5,396 | 5,396 | 0 | |
| MEALS & ENTERTAINMENT | 314 | 0 | 314 | |
| NON-DEDUCTIBLE EXPENSES FROM RAMSEY LONG-BIASED FUND, LP | 186 | 0 | 0 | |
| OFFICE SUPPLIES | 4,907 | 0 | 4,907 | |
| PARTNERSHIP EXPENSES | 56,871 | 56,871 | 0 | |
| POSTAGE & DELIVERY | 1,092 | 0 | 1,092 | |
| REPAIRS AND MAINTENANCE | 20 | 0 | 20 | |
| SECURITY | 887 | 0 | 887 | |
| TELEPHONE AND INTERNET | 11,113 | 0 | 11,113 | |
| WEB MAINTENANCE | 299 | 0 | 299 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2017 FEDERAL TAX REFUND | 6,104 | 6,104 | |
| OTHER INCOME | 118 | 118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE 401(K) PAYABLE | 844 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,960 | 2,960 | 0 | |
| FEDERAL TAXES | 19,004 | 0 | 0 |