| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,800 | 5,800 | 5,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EDUCO REV INTEREST | 2003-12-16 | 110,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RBC CAPITAL MARKETS | PURCHASE | 10,619 | 10,580 | 39 | ||||||
| RBC CAPITAL MARKETS | PURCHASE | 6,937 | 6,050 | 887 | ||||||
| BLACKSTONE GROUP | PURCHASE | 41 | 41 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CARS.COM | 138,460 | 138,460 |
| GANNETT CO | 82,400 | 82,400 |
| JANUS MONEY MERCURY FUND | 937,971 | 937,971 |
| RBC WEALTH MGT | 163,069 | 163,069 |
| TEGNA INC | 210,008 | 210,008 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 7,182,540 | 2,612,895 | 4,569,645 | 7,182,540 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 110,000 | 110,000 | 110,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 39,832 | 25,361 | 25,361 | 14,471 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON ASSETS | 329,829 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMOKEY BUILDING | ||||
| INSURANCE | 3,441 | 3,441 | 3,441 | |
| INVESTMENT DEPRECIATION | 8,677 | 8,677 | 8,677 | |
| STEELE'S BUILDING | ||||
| INSURANCE | 10,957 | 10,957 | 10,957 | |
| INVESTMENT DEPRECIATION | 139,853 | 139,853 | 139,853 | |
| EXPENSES | ||||
| INSURANCE | 6,326 | 6,326 | ||
| INVESTMENT EXPENSES | 1,755 | 1,755 | 1,755 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THE BLACKSTONE GROUP LP | 12 | 12 | 12 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 43,750 | 43,750 |
| INSURANCE PROCEEDS HOLDING | 52,669 | |
| INCOME TAX PAYABLE | 4,798 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE TO FIONA'S DELICATESSEN |
130,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE EXPENSES | 582 | 371 | 371 | 211 |
| APPRAISAL FEES | 5,500 | 5,500 | 5,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES - ALL PROPERTIES | 28,571 | 28,571 | ||
| INCOME TAXES | 6,471 |