| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,113 | 0 | 4,113 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GARLAND OFFICE | 2008-01-01 | 2,672,455 | 682,385 | SL | 39.000000000000 | 68,524 | 0 | ||
| GARLAND OFFICE - FURNITURE AND FIXTURES | 2008-01-01 | 186,391 | 186,391 | 200DB | 7.000000000000 | 0 | 0 | ||
| GARLAND OFFICE - IT EQUIPMENT | 2008-01-01 | 49,853 | 49,853 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMMUNITY FAC - 1606 CHRISTIANA | 2007-10-30 | 30,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 4338-46 W. 18TH ST | 2007-11-15 | 130,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 1626 S. CHRISTIANA | 2008-01-24 | 35,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 4343 W. 18TH ST | 2008-01-16 | 85,000 | L | 0 | 0 | ||||
| COMMUNITY FAC - 1600-02 CHRISTIANA | 2008-10-08 | 90,000 | L | 0 | 0 | ||||
| PARKING SPACES - HERITAGE | 2008-01-01 | 300,000 | 76,600 | SL | 39.000000000000 | 7,692 | 0 | ||
| FURNITURE AND FIXTURES | 2009-04-28 | 6,458 | 3,229 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - SERVER | 2009-04-03 | 3,203 | 1,601 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMMUNITY FAC - 1642 S. SPAULDING | 2011-01-01 | 140,000 | L | 0 | 0 | ||||
| COMMUNITY FAC - 1641 S. CHRISTIANA | 2011-01-01 | 300,000 | L | 0 | 0 | ||||
| COMMUNITY FAC - 1643 S. CHRISTIANA | 2011-01-01 | 35,000 | L | 0 | 0 | ||||
| COMMUNITY FAC - 1640 S. SPAULDING | 2011-10-19 | 115,000 | L | 0 | 0 | ||||
| COMMUNITY FAC - 1638 S. SPAULDING | 2012-06-07 | 44,950 | L | 0 | 0 | ||||
| CARD KEY SYSTEM | 2013-03-01 | 5,432 | 2,560 | 200DB | 5.000000000000 | 156 | 0 | ||
| PHONE SYSTEM | 2013-08-16 | 7,286 | 3,433 | 200DB | 5.000000000000 | 210 | 0 | ||
| GARLAND OFFICE - IT EQUIPMENT | 2016-06-29 | 10,018 | 2,605 | 200DB | 5.000000000000 | 962 | 0 | ||
| NORTH CHICAGO BUILD OUT | 2018-07-30 | 21,542 | SL | 39.000000000000 | 253 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
CITY OF NORTH CHICAGO |
1850 LEWIS AVE NORTH CHICAGO,IL60064 |
2018-05-07 | 5,000 | SUMMER YOUTH EMPLOYMENT PROGRAM | 5,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2018-05-07 | 64,614 | D187 COSTS ASSOCIATED WITH AVID AND THE K-3 LITERACY INITIATIVES | 64,614 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
DANIEL WEBSTER ELEMENTARY SCHOOL |
4055 W ARLINGTON ST CHICAGO,IL60624 |
2018-07-09 | 10,000 | THE LEARNING CONTINUES SUMMER PROJECT | 1,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2018-12-10 | 660,386 | 2018 AND 2019 INITIATIVES | 660,386 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA | 1,107,502 | 1,368,259 |
| FIRST HORIZON | 616,563 | 1,984,910 |
| JP MORGAN | 54,268 | 4,392,900 |
| MB FINANCIAL | 687,148 | 2,067,656 |
| VALLEY NATIONAL BANCORP | 2,391,011 | 8,800,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASCENDANCE CAP PARTNERS II | AT COST | 564,888 | 573,424 |
| ATLANTIC CREEK RE FUND II | AT COST | 297,302 | 390,851 |
| ATLANTIC CREEK RE FUND III | AT COST | 313,040 | 313,040 |
| BRAUVIN NET LEASE INC - FUND II | AT COST | 1,812,663 | 1,812,663 |
| CHATSWORTH BUS PARK | AT COST | 3,125,276 | 3,000,000 |
| FIC INCOME PARTNERSHIP | AT COST | 115,820 | 6,233 |
| ROSE AFFORDABLE HOUSING PRES IV | AT COST | 321,128 | 296,577 |
| SCHWAB - CASH | AT COST | 214,891 | 214,891 |
| SCHWAB - COST | AT COST | 25,770,171 | 22,350,551 |
| BRAUVIN 18 FUND III | AT COST | 316,250 | 316,250 |
| THE COIL APARTMENTS | AT COST | 1,999,712 | 1,999,712 |
| LARAMAR CIRCLE TOWERS | AT COST | 1,506,246 | 1,506,246 |
| LAKESIDE WORKFORCE HOUSING II | AT COST | 105,323 | 105,323 |
| SAAS CAPITAL QP | AT COST | 376,675 | 376,675 |
| EDP SENIOR PREFERRED EQUITY | AT COST | 394,737 | 394,737 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GARLAND OFFICE | 2,672,455 | 750,909 | 1,921,546 | |
| GARLAND OFFICE - FURNITURE AND FIXTURES | 186,391 | 186,391 | 0 | |
| GARLAND OFFICE - IT EQUIPMENT | 49,853 | 49,853 | 0 | |
| COMMUNITY FAC - 1606 CHRISTIANA | 30,000 | 0 | 30,000 | |
| RL ACQUISITIONS - 4338-46 W. 18TH ST | 130,000 | 0 | 130,000 | |
| RL ACQUISITIONS - 1626 S. CHRISTIANA | 35,000 | 0 | 35,000 | |
| RL ACQUISITIONS - 4343 W. 18TH ST | 85,000 | 0 | 85,000 | |
| COMMUNITY FAC - 1600-02 CHRISTIANA | 90,000 | 0 | 90,000 | |
| PARKING SPACES - HERITAGE | 300,000 | 84,292 | 215,708 | |
| FURNITURE AND FIXTURES | 6,458 | 6,458 | 0 | |
| SOFTWARE | 2,140 | 2,140 | 0 | |
| COMPUTER EQUIPMENT - SERVER | 3,203 | 3,203 | 0 | |
| CARD KEY SYSTEM | 5,432 | 5,432 | 0 | |
| PHONE SYSTEM | 7,286 | 7,286 | 0 | |
| GARLAND OFFICE - IT EQUIPMENT | 10,018 | 8,576 | 1,442 | |
| NORTH CHICAGO BUILD OUT | 21,542 | 253 | 21,289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,537 | 0 | 19,537 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 12,940 | 0 | 0 |
| TRANSIT CLEARING | 200 | 110 | 110 |
| DUE FROM FIC | 418 | 395 | 395 |
| DUE FROM PHOENIX PACT | 39,052 | 49,279 | 49,279 |
| DUE FROM MASSEY & GAIL | 909 | 144 | 144 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS INSURANCE | 19,752 | 0 | 19,752 | |
| OFFICE SUPPLIES | 51,886 | 0 | 51,886 | |
| ASSESSMENTS | 142,129 | 0 | 142,129 | |
| MEMBERSHIP DUES | 8,150 | 0 | 8,150 | |
| PROGRAM RELATED EXPENSES | 1,621,080 | 0 | 1,621,080 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VIA K-1: ORDINARY INCOME | 1,211 | 0 | 1,211 |
| VIA K-1: INTEREST INCOME | 251,405 | 251,405 | 251,405 |
| VIA K-1: DIVIDEND INCOME | 9 | 9 | 9 |
| VIA K-1: RENT INCOME | -7,800 | 0 | -7,800 |
| VIA K-1: PORTFOLIO DEDUCTIONS | -67 | -67 | -67 |
| VIA K-1: ORDINARY INCOME | 315 | 0 | 315 |
| VIA K-1: OTHER DEDUCTIONS | -43,177 | -43,177 | -43,177 |
| MISCELLANEOUS INCOME | 1 | 1 | 1 |
| RENT INCOME - MORRISON FOUNDATION | 33,539 | 33,539 | 33,539 |
| VIA K-1: CHARITABLE CONTRIBUTIONS | -59 | -59 | -59 |
| VIA K-1: OTHER INCOME | 6,175 | 6,175 | 6,175 |
| ROSE AFFORDABLE - OTHER INCOME | 11,864 | 11,864 | 11,864 |
| Description | Amount |
|---|---|
| UNREALIZED INCOME | 56,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 279,402 | 170,000 | 109,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 135,197 | 0 | 135,197 | |
| EXCISE TAXES | 270,969 | 0 | 270,969 |