| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENSEMBLE CAPITAL-CURTIS BROWN | 5,144,423 | 5,588,476 |
| IVANPLATS LTD (69,975 SHS) | 21,860 | 120,357 |
| PROCTOR & GAMBLE (215,077 SHS) | 5,381,207 | 19,769,878 |
| UBS #8140 (SEE ATTACHED) | 20,004,267 | 19,502,291 |
| KKR & CO. (800,000 SHS) | 17,624,000 | 15,704,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA INVESTMENTS LLC | AT COST | 410,436 | 765,468 |
| KKR GROUP INVESTMENTS LLC | AT COST | 1,480,027 | 2,049,520 |
| KKR & CO. | AT COST | 0 | 0 |
| KKR ASSOCIATES | AT COST | 12,856,529 | 3,441,763 |
| OTHER INVESTMENTS | AT COST | 489,610 | 3,691,400 |
| Item No. | 1 |
|---|---|
| Lender's Name | GEORGE R ROBERTS PRESIDENT |
| Lender's Title | |
| Original Amount of Loan | 2000000 |
| Balance Due | 0 |
| Date of Note | 2017-12 |
| Maturity Date | 2018-01 |
| Repayment Terms | PAYABLE AT MATURITY |
| Interest Rate | 0. |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SHORT-TERM CASH NEEDS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROMISSORY NOTE | 2,115,799 | 2,030,375 | 2,030,375 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFF FOR BASIS OF STOCK SOLD | 397,399 |
| PRIOR PERIOD ADJUSTMENT | 5,094 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 15,316 | 15,316 | ||
| MISCELLANEOUS | 13,726 | 6,863 | 6,863 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AURORA (EDCOLLEGE) | -12,346 | -12,346 | |
| KKR GROUP INVESTMENTS II - NEW VERNON FD | -3,027 | -13,208 | |
| KKR & CO LP | -1,555 | -1,049 | |
| KKR ASSOCIATES RESERVE LLC | 37,836 | 37,836 | |
| EVERGREEN DESINATION HLDGS LLC | 100,878 | -498 | |
| HOUSATONIC EQUITY INVESTORS II | -45 | -45 | |
| HOUSATONIC EQUITY PARTNERS | -548 | -548 | |
| RUSH CREEK LODGE | -15,770 | -3,850 | |
| VALUE PARTNERS LTD | -2,965 | -2,965 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFF FOR FTC | 6,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER/BANK FEES | 161,204 | 161,204 | ||
| PROFESSIONAL FEES | 85,026 | 42,513 | 42,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE | 10 | 10 | ||
| FOREIGN | 6,174 | 6,174 |