| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation/Review | 4,800 | 4,800 |
| Person Name | Explanation |
|---|---|
| Lyn Anderson | * resigned from foundation in 2018 |
| Eron Malone | * resigned from foundation in 2018 |
| Eileen Murphy | * resigned from foundation in 2018 |
| Karen Waeschle | * removed from position in 2018 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN EMERGING MARKETS INST | 1,514,173 | 1,515,620 |
| DFA INTERNATIONAL SMALL CO POR | 956,376 | 818,370 |
| DODGE & COX FUNDS INTERNATIONA | 1,719,650 | 1,605,452 |
| DOUBLELINE TOTAL RETURN BOND | 1,649,695 | 1,598,668 |
| FRONTIER MFG GLOBAL PLUS SERVI | 1,148,839 | 1,261,185 |
| JACKSON SQUARE MID CAP GROWTH | 870,327 | 834,391 |
| JENSEN QUALITY GROWTH FUND CLA | 1,375,589 | 1,413,626 |
| LENNOX INTL INC | 198,920 | 18,207,841 |
| LSV SMALL CAP VALUE FUND | 755,000 | 600,379 |
| MFS INTERNATIONAL VALUE I | 1,215,108 | 1,667,916 |
| THE HARTFORD EMERGING MARKETS | 1,295,536 | 947,899 |
| TOUCHSTONE SANDS CAP EMERGING | 1,150,000 | 1,067,302 |
| VANGUARD 500 INDEX FUND ADM | 4,111,314 | 5,751,805 |
| VANGUARD DEVELOPED MARKETS IDX | 2,095,876 | 1,723,572 |
| VANGUARD DIVIDEND APPREC IDX A | 771,915 | 1,014,388 |
| VANGUARD GLOBAL EX-U.S. REAL E | 318,341 | 287,291 |
| VANGUARD INFLATION-PROTECTED S | 1,876,193 | 1,788,941 |
| VANGUARD REIT INDEX FD ADMIRAL | 784,678 | 763,683 |
| VANGUARD TOTAL BOND MARKET IND | 4,524,234 | 4,446,030 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERCER HEDGE FUND INVESTORS SP | 4,540,000 | 4,929,303 | |
| MERCER PRIVATE INV PTNS IV LP | 531,448 | 608,159 | |
| MERCER PRIVATE INV PTNS V LP | 109,966 | 113,057 | |
| MERCER PRIVATE INV PTNS, LP | 208,573 | 224,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 99,963 | 99,963 | ||
| Indemnification Insurance | 2,756 | 2,756 | ||
| K-1 Exp MERCER PRIVATE INV PTN | 22,828 | 22,804 | ||
| K-1 Exp MERCER PRIVATE INV PTN | 13,251 | 13,046 | ||
| K-1 Exp MERCER PRIVATE INV PTN | 10,804 | 10,775 | ||
| OFFICE & SUPPLIES | 170 | 170 | ||
| Postage/Delivery Service | 14 | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss MERCER PRIVATE INV PTNS IV LP | 4,578 | 7,185 | |
| K-1 Inc/Loss MERCER PRIVATE INV PTNS V LP | 374 | 386 | |
| K-1 Inc/Loss MERCER PRIVATE INV PTNS, LP | 7,236 | 7,035 | |
| Federal Tax Refund | 600 | ||
| State Tax Refund | 270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 99,993 | 99,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 34,400 | |||
| 990-PF Extension for 2017 | 30,469 | |||
| STATE INCOME TAX 2017 | 100 |