| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ML-046 | 773,081 | 751,520 |
| ML-047 | 172,879 | 235,820 |
| ML-048 | 135,631 | 215,460 |
| ML-052 | 79,345 | 100,932 |
| ML-149 | 181,786 | 247,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD ADMIRAL | 755,863 | 1,573,340 | |
| ELEMENT CAPITAL FEEDER FUND | 217,490 | 2,656,077 | |
| GREENLIGHT CAPITAL -GOLD SHS | 500,000 | 249,311 | |
| GREENLIGHT CAPITAL -DOLLAR SHS | 0 | 0 | |
| SG AMERICAS SECURITIES | 51,195 | 66,612 | |
| PERCEPTIVE LIFE SCIENCES OFFSH | 475,000 | 1,336,485 | |
| CUMULUS ENERGY FUND | 0 | 0 | |
| NET RETURN FUND LTD | 1,000,000 | 3,156,642 | |
| BLACK DIAMOND THEMATIC LTD | 0 | 0 | |
| PAR CAPITAL MANAGEMENT | 742,116 | 742,116 | |
| MUDRICK DISTRESS OPPORTUNITY F | 500,000 | 605,928 | |
| PROPHET CAPITAL | 250,000 | 236,956 | |
| BERYL CAPITAL FUND | 510,000 | 551,664 | |
| SCHONFELD STRATEGIC PARTNERS | 500,000 | 585,269 | |
| VINTAGE FOURTEEN LP | 350,196 | 350,196 | |
| BIENVILLE GLOBAL OPPORTUNITIES | 295,000 | 223,860 | |
| VINTAGE TRIBUTUM, LP | 590,740 | 590,740 | |
| ISOMER CAYMAN FUND LTD | 500,000 | 500,000 | |
| ABDIEL QUALIFIED OFFSHORE PART | 500,000 | 477,878 | |
| NORTHLANDER COMMODITY INTERNAT | 500,000 | 601,618 | |
| PARALOS FUND % GLOBEOP FINANCI | 500,000 | 500,000 | |
| SRP OPPORTUNITIES II, LP | 472,340 | 472,340 | |
| BLOCKTOWER CAPITAL PARTNERS | 300,000 | 113,639 | |
| VINTAGE PANTHER BACKSTOOP LP | 58,560 | 58,560 | |
| META STABLE BALANCED OFFSHORE | 150,000 | 48,681 | |
| AMERITRADE | 1,974,119 | 1,762,903 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 79,456 | 79,456 | ||
| BANK CHARGES | 12 | 12 | ||
| PROGRAM FEES | 480 | 480 | ||
| PORTFOLIO DEDUCTION | 34,085 | 34,085 | ||
| MANAGEMENT FEES | 25,654 | 25,654 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Unrealized apprec/deprec | 270,697 | ||
| Income from PAR Investment Partners, LP | 454 | 454 | |
| Income from SRP Opportunities II, LP | 2,227 | 2,227 | |
| Income from Vintage Tributum LP | -2,520 | -2,520 | |
| Book to tax difference | -228,087 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVEST | 790,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED GAIN/LOSS ON INVEST | 790,563 | 0 |
| Name | Address |
|---|---|
| ESTATE OF LEON J SIMKINS |
200 S BISCAYNE BLVD 7TH FLOOR MIAMI,FL33131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,476 | 1,476 | ||
| OTHER TAXES | 4,205 |