| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PALMER SQUARE OPPORTUNISTIC | ||
| ACCRUED DIVIDENDS NOT RECEIVED | 2,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FREDDIE MAC | 64,966 | 53,000 |
| FEDERAL NATL MTG ASSN | 104,486 | 53,000 |
| GENERAL ELECTRIC CO | 102,405 | 75,700 |
| SPDR S&P 500 ETF TRUST | 120,025 | 124,960 |
| SPDR DOW JONES INDL AVERAGE ETF | 112,026 | 116,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THOMA BRAVO FUND | AT COST | 234,780 | 554,832 |
| TCI INVESTMENT POOL | AT COST | 1,002,564 | 531,457 |
| WINDOW ROCK RECOVERY FUND B | AT COST | 390,955 | 488,606 |
| BROOKWOOD US REAL ESTATE OFFSHORE | AT COST | 1,156,216 | 1,117,726 |
| MENLO EQUITIES ABSOLUTE RETURN | AT COST | 1,008,357 | 1,002,574 |
| BOW RIVER CAPITAL QP FUND | AT COST | 152,931 | 103,542 |
| FORUM DEV. GROUP | AT COST | 1,000,000 | 1,000,000 |
| RMWC DIRECT LENDING OPP FUND I | AT COST | 973,149 | 492,538 |
| RA CAPITAL HEALTH CARE INTERNAT | AT COST | 1,035,352 | 1,035,352 |
| IBEX BEHAVIORAL FINANCE FUND | AT COST | 271,235 | 271,235 |
| IBEX ISRAEL FUND | AT COST | 517,284 | 517,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 329 | 329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FROM PARTNERSHIP K-1'S | 77,696 | 64,876 | ||
| DUES & FEES | 10 | 10 | ||
| INVESTMENT EXPENSE | 2,200 | 2,200 | ||
| ACCOUNTING FEES | 4,400 | 4,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP K-1'S | -20,342 | -20,342 | |
| FROM PARTNERSHIP K-1'S | 3,068 | ||
| GUARANTEED PAYMENT | 30,216 | 30,216 | |
| FROM PARTNERSHIP K-1 CAP GAIN | -3,558 | ||
| FROM PARTNERSHIP K-1 CAP GAIN | -43,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 10,018 | 10,018 | ||
| STATE INCOME TAX | 63 | 63 |