| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - TAX | 65,900 | 32,950 | 0 | 64,350 |
| ACCOUNTING FEES - AUDIT | 30,293 | 0 | 0 | 35,586 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADAMS STREET CO-INVEST IV | FMV | 2,769,807 | 2,769,807 |
| AMPOOL, INC. | FMV | 500,000 | 500,000 |
| AKRIDATA | FMV | 1,000,000 | 1,000,000 |
| BLACKROCK FIXED INCOME MANAGEMENT | FMV | 28,033,091 | 28,033,091 |
| CAPIP QUESTBACK | FMV | 2,483,624 | 2,483,624 |
| CAPIP GUIDESPARK | FMV | 3,246,750 | 3,246,750 |
| CASCADE RIDGE | FMV | 2,506,124 | 2,506,124 |
| CASHEBOX | FMV | 2,000,000 | 2,000,000 |
| CORRUM CAPITAL GLOBAL | FMV | 4,930,355 | 4,930,355 |
| FLEX CAPITAL GLOBAL | FMV | 200,000 | 200,000 |
| GLOBAL OPPORTUNITY FUND | FMV | 4,941,876 | 4,941,876 |
| GUARDIAN POINT LP | FMV | 1,786,277 | 1,786,277 |
| GURTIN FIXED INCOME MANAGEMENT | FMV | 30,502,047 | 30,502,047 |
| HERITAGE HEALTHCARE INNOVATION FUND II | FMV | 2,117,176 | 2,117,176 |
| ICAPITAL | FMV | 5,089,873 | 5,089,873 |
| ICQ OPPORTUNITIES FUND | FMV | 296,106 | 296,106 |
| IRI ROLLOVER | AT COST | 6,472,937 | 6,472,937 |
| IRI WARRANTS | AT COST | 904,200 | 904,200 |
| MELTWATER HEALTHCARE INNOVATION FUND II | FMV | 18,423,665 | 18,423,665 |
| MSC (STG III TRACKING INTEREST) | FMV | 335,022 | 335,022 |
| SEQUOIA CAP HERITAGE FUND | FMV | 92,584,769 | 92,584,769 |
| SYMPHONY EYC CAYMAN LTD | FMV | 1,630,603 | 1,630,603 |
| TENNENBAUM OPPORTUNITIES | FMV | 983,131 | 983,131 |
| THINK INVESTMENTS | FMV | 4,185,804 | 4,185,804 |
| UNITUS SEED FUND | FMV | 263,903 | 263,903 |
| VECTOR CAPITAL CREDIT OPPORTUNITY OFFSHORE FUND | FMV | 13,940,378 | 13,940,378 |
| VECTOR MM CO-INVEST | FMV | 7,359,399 | 7,359,399 |
| WASPIRE INVESTMENTS | FMV | 1,005,173 | 1,005,173 |
| OTHER EQUITY SECURITIES | FMV | 14,992 | 14,992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 70,535 | 0 | 0 | 52,710 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 4,485,755 | 4,658,381 | 4,658,381 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 2,995 | 0 | 0 | 2,995 |
| OFFICE EXPENSES | 12,098 | 0 | 0 | 12,098 |
| BANK CHARGES | 869 | 869 | 0 | 2,644 |
| UTILITIES | 2,739 | 0 | 0 | 2,739 |
| OTHER EXPENSES | 1,543 | 0 | 0 | 1,543 |
| SDN EXPENSES | 198,518 | 0 | 0 | 198,518 |
| GTI EXPENSES | 28,368 | 0 | 0 | 28,368 |
| OND EXPENSES | 26,662 | 0 | 0 | 26,662 |
| ECOSYSTEM EXPENSES | 15,000 | 0 | 0 | 15,000 |
| GLOBAL EXPENSES | 237,527 | 0 | 0 | 237,527 |
| GLOBAL EXPENSES - LATIN AMERICA | 638,520 | 0 | 0 | 638,520 |
| GLOBAL EXPANSION - EAST AFRICA | 292,331 | 0 | 0 | 292,331 |
| GLOBAL EXPANSION - WEST AFRICA | 112,408 | 0 | 0 | 112,408 |
| GLOBAL EXPANSION - MENA | 88,597 | 0 | 0 | 88,597 |
| GLOBAL EXPANSION - BRAZIL | 59,475 | 0 | 0 | 59,475 |
| GLOBAL EXPANSION - INDIA | 52,792 | 0 | 0 | 52,792 |
| GLOBAL EXPANSION - SOUTH AFRICA | 166,811 | 0 | 0 | 166,811 |
| PLATFORM DEVELOPMENT | 343,821 | 0 | 0 | 277,642 |
| WRITE OFF | 2,607 | 0 | 0 | 0 |
| NONDEDUCTIBLE EXPENSES | 1,515 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADAMS STREET CO-INVEST | 14,586 | -258,414 | -258,414 |
| AG DIRECT LENDING FUND III | 0 | 82,355 | 82,355 |
| BLACKROCK FIXED INCOME MANAGEMENT | -231,840 | 0 | 0 |
| CAPIP QUESTBACK | 84,378 | 391,439 | 391,439 |
| CAPIP GUIDESPARK | 0 | 252,401 | 252,401 |
| CASCADE RIDGE | 115,931 | 0 | 0 |
| CORRUM CAPITAL GLOBAL CREDIT OPPORTUNITIES FUND | 0 | 722,960 | 235,862 |
| FLEX CAPTIAL FUND I | 0 | -5,915 | -5,915 |
| GLOBAL OPPORTUNITIES FUND | -266,696 | 475,778 | -259,922 |
| GUARDIAN POINT, LP | -254,681 | 151,610 | -79,828 |
| GURTIN FIXED INCOME | 482,381 | 0 | 0 |
| HERITAGE HEALTHCARE INNOVATION FUND II, LP | -26,284 | -60,098 | -62,050 |
| ICAPITAL-MSD PRIVATE CREDIT | 0 | 193,728 | 193,728 |
| ICQ OPPORTUNITIES FUND 2, LP | -6,460 | 100,996 | 100,996 |
| KOTAK WM INDIA FUND LIMITED - KOTAK INDIA DEBT FUND | 20,630 | 865,330 | 0 |
| LESS 965 REPORTED ON 990T | 0 | -2,699 | -2,699 |
| LESS: AMOUNT REPORTED ON FORM 990-T AS UBTI | 0 | -226,249 | -226,249 |
| MELTWATER CO-INVEST LP | -2,603,545 | 3,040,486 | 3,040,486 |
| OTHER INVESTMENT INCOME | -76,712 | 0 | 0 |
| SCHF US, LP | 3,604,546 | 2,500,005 | -1,120,805 |
| SECTION 965 INCLUSION | 0 | 3,657 | 3,657 |
| STG III LP | 335,022 | 1,152,565 | 0 |
| SUBPART F INCOME FROM VECTOR CAPITAL CREDIT OPPORTUNITY FUND LTD | 0 | 1,454,984 | 1,454,984 |
| SYMPHONY EYC CAYMAN | 0 | -681 | -681 |
| SYMPHONY RETAIL SOLUTIONS | 0 | 157 | 157 |
| TENNENBAUM OPPORTUNITIES FUND VI, LLC | -122,577 | 99,307 | 77,912 |
| THINK INVESTMENTS LTD. | 455,327 | 72,115 | 0 |
| UNITUS SEED FUND LP | -19,760 | -17,402 | -17,402 |
| VECTOR CAPITAL CREDIT OPPORTUNITY OFFSHORE FUND, LTD. | -328,027 | 0 | 0 |
| VECTOR MM COINVEST | 91,764 | 424,349 | 424,349 |
| WASPIRE INVESTMENTS LLC | 176,673 | 161,099 | 161,099 |
| UBS 13839 | 0 | -29,671 | -29,671 |
| UBS 16946 | 0 | -483 | -483 |
| ADJUSTMENT FOR SECTION 965 | -3,657 | 0 | 0 |
| SECTION 965(A) INCOME INCLUSION | 3,657 | 3,657 | 3,657 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT - SYMPHONY EYC CAYMAN LTD | 1,474,602 |
| BOOK/TAX GAAP ADJUSTMENT - EXCISE TAX | 1,410,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE TO WADHWANI CHARITABLE FOUNDATION | 1,171,483 | 47,235 |
| PAYROLL LIABILITIES | -560 | -3,391,488 |
| ACCRUED EXPENSES | 312,027 | 292,851 |
| CREDIT CARD LIABILITY | 107 | 0 |
| EXCISE TAX LIABILITY | 2,282,650 | 871,950 |
| OTHER LIABILITIES | -1,126 | -2,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 358,454 | 0 | 0 | 352,939 |
| CONSULTING FEES | 3,247,774 | 0 | 0 | 3,247,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,929 | 0 | 0 | 19,929 |
| OTHER TAXES | 243,597 | 0 | 0 | 243,597 |