| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 93,554 | 14,410 | 0 | 79,144 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4027 SE 174TH | 2014-12-31 | 325,611 | L | 0 | 0 | 0 | |||
| 174TH AND POWELL - 2 LOTS | 2014-12-31 | 148,833 | L | 0 | 0 | 0 | |||
| 4011 SE 174TH | 2014-12-31 | 169,158 | L | 0 | 0 | 0 | |||
| BUILDING 1- 6 UNITS | 2015-10-01 | 584,797 | 47,846 | SL | 27.500000000000 | 21,265 | 21,265 | 0 | |
| BUILDING 2- 6 UNITS | 2015-10-01 | 584,798 | 47,846 | SL | 27.500000000000 | 21,265 | 21,265 | 0 | |
| LAND | 2015-10-01 | 475,405 | L | 0 | 0 | 0 | |||
| TOWNHOMES BUILDING- 876-884 | 2015-10-01 | 233,537 | 19,107 | SL | 27.500000000000 | 8,492 | 8,492 | 0 | |
| TOWNHOMES LAND- 876-884 | 2015-10-01 | 273,093 | L | 0 | 0 | 0 | |||
| TOWNHOMES BUILDING- 645-671 | 2015-10-01 | 271,067 | 22,178 | SL | 27.500000000000 | 9,857 | 9,857 | 0 | |
| TOWNHOMES LAND- 645-671 | 2015-10-01 | 235,600 | L | 0 | 0 | 0 | |||
| TOWNHOMES BUILDING- 6805-6839 | 2015-10-01 | 352,640 | 28,852 | SL | 27.500000000000 | 12,823 | 12,823 | 0 | |
| TOWNHOMES LAND- 6805-6839 | 2015-10-01 | 154,027 | L | 0 | 0 | 0 | |||
| OAK GLEN APT- BUILDING | 2015-10-01 | 14,261,400 | 1,166,841 | SL | 27.500000000000 | 518,596 | 518,596 | 0 | |
| OAK GLEN APT- LAND | 2015-10-01 | 2,838,600 | L | 0 | 0 | 0 | |||
| BRONSON MINI STORAGE- LAND | 2015-10-01 | 3,064,600 | L | 0 | 0 | 0 | |||
| BRONSON MINI STORAGE- BUILDING | 2015-10-01 | 4,635,400 | 267,426 | SL | 39.000000000000 | 118,856 | 118,856 | 0 | |
| GOLF CART | 2017-05-30 | 6,913 | 807 | SL | 5.000000000000 | 1,383 | 0 | 0 | |
| OFFICE FURNITURE | 2017-09-28 | 5,570 | 199 | SL | 7.000000000000 | 796 | 0 | 0 | |
| OAK GLEN APT- ROOF REPLACEMENT | 2018-04-30 | 121,290 | SL | 27.500000000000 | 2,940 | 2,940 | 0 | ||
| BRONSON MINI STORAGE- SWING GATE | 2018-01-31 | 20,302 | SL | 7.000000000000 | 2,659 | 2,659 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
MIX SABORES OAXACA SA DE CV |
ARTICULO 123 NO 125 COL GRANJAS Y HUERTOS BRNAM SAN JACINTOS AMILPAS OAXACA CP 68285 MX |
2018-07-11 | 214,452 | EQUITY PROGRAM-RELATED INVESTMENT IN MSO, AN ECONOMIC DEVELOPMENT ENTITY. | 214,452 | TO THE BEST OF THE KNOWLEDGE OF THE FOUNDATION, NO FUNDS HAVE BEEN DIVERTED | 3/22/2019 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE. THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VII-A, LINE 11 | SCHEDULE OF INFORMATION REGARDING TRANSFERS TO A CONTROLLED ENTITYNAME AND ADDRESS OF CONTROLLED ENTITY:MIX SABORES DE OAXACA S.A. DE C.V.ARTICULO 123 NO. 125, COL. GRANJAS Y HUERTOS BRENAMIEL SAN JACINTO AMILPAS, OAXACA C.P. 68285MEXICOEMPLOYER IDENTIFICATION NUMBER:NONEDESCRIPTION OF TRANSFER:CAPITAL CONTRIBUTIONAMOUNT OF TRANSFER:214,452 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUXIER FOCUS FUND | 1,624,381 | 1,624,381 |
| SCHWAB INVESTMENT | 1,303,711 | 1,303,711 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ALEXANDER ROWHOUSE | 2,047,820 | 138,225 | 1,909,595 | 1,909,595 |
| LAND- ALEXANDER ROWHOUSE | 475,405 | 0 | 475,405 | 475,405 |
| OMEGA TOWNHOMES | 1,803,595 | 101,315 | 1,702,280 | 1,702,280 |
| LAND- OMEGA TOWNHOMES | 662,720 | 0 | 662,720 | 662,720 |
| OAK GLEN APT- BUILDING | 15,949,778 | 1,688,379 | 14,261,399 | 14,261,399 |
| LAND- OAK GLEN APT | 2,838,600 | 0 | 2,838,600 | 2,838,600 |
| LAND BRONSON MINI STORAGE | 3,064,600 | 0 | 3,064,600 | 3,064,600 |
| BRONSON MINI STORAGE- BUILDING | 5,027,526 | 388,942 | 4,638,584 | 4,638,584 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 12,482 | 3,184 | 9,298 | 9,298 |
| LAND | 66,514 | 0 | 66,514 | 66,514 |
| PROPERTY AND EQUIPMENT | 318,545 | 88,589 | 229,956 | 229,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 68,177 | 0 | 0 | 68,177 |
| LEGAL FEES - RENTAL | 210 | 210 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MIX SABORES DE OAXACA S.A. DE C.V. - PRI | 0 | 214,452 | 214,452 |
| PROPERTY TAX | 85,493 | 276,217 | 276,217 |
| PREPAID TAXES | 6,740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 22,372 | 790 | 0 | 21,582 |
| INSURANCE | 9,461 | 355 | 0 | 9,106 |
| OTHER PROGRAM EXPENSE | 14,885 | 0 | 0 | 14,885 |
| OTHER EXPENSES | 190 | 190 | 0 | |
| OTHER EXPENSES | 16,223 | 16,223 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS | 90 | 90 | 0 |
| FOREIGN EXCHANGE LOSS | -1,776 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/ LOSS | 1,983,763 |
| PRIOR PERIOD ADJUSTMENT | 312,342 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,217 | 0 |
| SECURITY DEPOSITS LIABILITIES | 174,012 | 134,365 |
| RENTAL DEPOSITS | 4,322 | 0 |
| RENTAL RECEIPTS | 2,500 | 30,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM AND IT CONSULTANTS | 254,055 | 0 | 0 | 254,055 |
| INVESTMENT MANAGEMENT | 10,251 | 10,251 | 0 | 0 |
| SALARIES | 3,708 | 3,708 | 0 | |
| ADMINISTRATIVE EXPENSES | 1,117 | 1,117 | 0 | |
| MANAGEMENT FEE | 9,075 | 9,075 | 0 | |
| SALARIES | 3,376 | 3,376 | 0 | |
| ADMIN EXPENSES | 1,267 | 1,267 | 0 | |
| MANAGEMENT FEE | 9,091 | 9,091 | 0 | |
| SALARIES | 124,146 | 124,146 | 0 | |
| ADMIN EXPENSES | 21,798 | 21,798 | 0 | |
| MANAGEMENT FEE | 72,949 | 72,949 | 0 | |
| SALARIES | 87,378 | 87,378 | 0 | |
| ADMIN EXPENSES | 32,720 | 32,720 | 0 | |
| MANAGEMENT FEE | 40,232 | 40,232 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 26,203 | 1,543 | 0 | 0 |
| STATE TAXES | 2,450 | 0 | 0 | 2,450 |
| VAT TAX | 16,421 | 0 | 0 | 16,421 |
| PROPERTY TAXES | 33,463 | 33,463 | 0 | |
| TAXES AND LICENSES | 100 | 100 | 0 | |
| PROPERTY TAXES | 31,208 | 31,208 | 0 | |
| TAXES AND LICENSES | 100 | 100 | 0 | |
| LICENSE & TAXES | 100 | 100 | 0 | |
| PROPERTY TAXES | 167,330 | 167,330 | 0 | |
| PROPERTY TAXES | 69,808 | 69,808 | 0 | |
| TAXES AND LICENSES | 100 | 100 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MIX SABORES DE OAXACA SA DE CV |
ARTICULO 123 NO 125 COL GRANJAS Y HURETOS BRENAMIEL SAN JACINTO AMILP OAXACA CP 68285 MX |
000000000 | CAPITAL CONTRIBUTION | 214,452 |
| Total | 214,452 | |||