| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCNORTON ISHEE & JONES | 69,095 | 20,728 | 20,728 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1511 TELEGRAPH ROAD | 2013-01-01 | 653,273 | 83,753 | S/L | 39.0000 | 16,751 | 16,751 | ||
| 1511 TELEGRAPH ROAD | 2013-01-01 | 122,620 | |||||||
| 450-460 GOVERNMENT ST | 2013-01-01 | 652,505 | 83,655 | S/L | 39.0000 | 16,730 | 16,730 | ||
| 450-460 GOVERNMENT ST | 2013-01-01 | 122,475 | |||||||
| PARKWAY CENTER LLC | 2013-01-01 | 1,656,885 | 212,421 | S/L | 39.0000 | 42,484 | 42,484 | ||
| PARKWAY CENTER LLC | 2013-01-01 | 495,000 | |||||||
| PORT CITY PARKING LOT 2 | 2013-01-01 | 157,465 | 20,188 | S/L | 39.0000 | 4,037 | 4,037 | ||
| PORT CITY PARKING LOT 2 | 2013-01-01 | 1,042,950 | |||||||
| 1310 TELEGRAPH ROAD | 2013-01-01 | 179,807 | 23,052 | S/L | 39.0000 | 4,611 | 4,611 | ||
| 1310 TELEGRAPH ROAD | 2013-01-01 | 33,750 | |||||||
| 2119 HAND AVENUE | 2013-01-01 | 89,904 | 11,526 | S/L | 39.0000 | 2,305 | 2,305 | ||
| 2119 HAND AVENUE | 2013-01-01 | 16,875 | |||||||
| 450-460 GOVT-HVAC | 2013-10-31 | 1,700 | 182 | S/L | 39.0000 | 43 | 43 | ||
| HVAC - WAITE'S - P'WAY | 2014-03-31 | 10,900 | 1,060 | S/L | 39.0000 | 279 | 279 | ||
| HVAC - P'WAY | 2014-09-30 | 9,380 | 792 | S/L | 39.0000 | 240 | 240 | ||
| SPRINKLER - P'WAY | 2014-05-31 | 3,874 | 360 | S/L | 39.0000 | 99 | 99 | ||
| SPRINKLER - P'WAY | 2014-07-31 | 1,160 | 103 | S/L | 39.0000 | 30 | 30 | ||
| PARKWAY - LAND | 2015-10-15 | 6,000 | |||||||
| IMPROVEMENT - PARKWAY | 2015-09-30 | 7,000 | 411 | S/L | 39.0000 | 180 | 180 | ||
| OFFICE EQUIPMENT | 2013-07-31 | 1,856 | 1,171 | S/L | 7.0000 | 265 | |||
| LATERAL FILE CABINET | 2018-02-26 | 1,064 | 200DB | 7.0000 | 1,064 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BUY OUT OF LAND LEASE | PURCHASE | 20,000 | 20,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERAL INVESTMENT CORP | 302 | |
| CENTRALITE SYSTEMS | 12,500 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2454 ST STEPHENS RD | 49,864 | 49,864 | 47,790 | |
| 3029 TURNER RD | 20,000 | 20,000 | 13,000 | |
| 4059 MOFFETT RD | 38,469 | 38,469 | 34,000 | |
| LILLIAN SWAMP | 200,000 | 200,000 | 319,132 | |
| LOXLEY HWY 59 | 1,346,412 | 1,346,412 | 1,051,000 | |
| MOFFETT RD BLOCKBUSTER | 438,151 | 438,151 | 375,000 | |
| RADCLIFF RD | 336,603 | 336,603 | 210,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AZALEA FILM VENTURES | AT COST | 744 | 903 |
| DWC INVESTMENT PARTNERSHIP | AT COST | 391,464 | 428,222 |
| MOTEK LLC | AT COST | 156,310 | 156,310 |
| OIL AND GAS | AT COST | 132,175 | |
| POLYVIEW/WAVESOURCE | AT COST | 75,000 | |
| SSEI LIQUIDATION LLC | AT COST | 710 | 710 |
| STEELWOOD LAND | AT COST | 1,200,000 | 400,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,426,773 | 527,792 | 2,898,981 | ||
| 1,839,670 | 1,839,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS | 41,059 | 30,794 | 12,318 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MOTEK LLC | 195,367 | 195,367 | 195,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| LAND RENT | 4,200 | 4,200 | ||
| ADMINISTRATIVE FEES | 48,000 | 48,000 | ||
| AD VALOREM | 33,138 | 33,138 | ||
| CAM EXPENSES | 16,631 | 16,631 | ||
| INSURANCE | 81,803 | 81,803 | ||
| LEASE COMMISSION | 38,105 | 38,105 | ||
| MAINTENANCE - MECHANICAL | 35,790 | 35,790 | ||
| MAINTENANCE - OTHER | 27,628 | 27,628 | ||
| MANAGEMENT FEES | 20,364 | 20,364 | ||
| OFFICE EXPENSE | 26 | 26 | ||
| TAXES AND LICENSES | 2,508 | 2,508 | ||
| UTILITIES | 18,546 | 18,546 | ||
| EXPENSES | ||||
| ADMINISTRATOR | 25,197 | 12,598 | 3,780 | |
| LIABILITY INSURANCE | 9,534 | |||
| AD VALOREM | 18,592 | 18,592 | ||
| INVESTMENT MAINTENANCE | 9,992 | 9,992 | ||
| INVESTMENT MANAGEMENT | 16,893 | 16,893 | ||
| OFFICE EXPENSE | 1,589 | 795 | 795 |
| Description | Amount |
|---|---|
| FORM 8582 LIMITATIONS | 22,168 |