| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 18,856 | 9,428 | 9,428 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7647 STOCKS | 4,100,030 | 5,204,901 |
| 9373 STOCKS | 581,050 | 703,541 |
| 7647 ACCRUED DIVIDENDS | 287 | 287 |
| 9373 ACCRUED DIVIDENDS | 369 | 369 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,307,655 | 2,307,655 | 2,307,655 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SUBSIDIARY | AT COST | 534,426 | 534,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,280 | 15,280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADR FEES | 368 | 368 | ||
| BANK CHARGES | 738 | 738 | ||
| CHECK REORDER FEES | 151 | 151 | ||
| POSTAGE FEES | 130 | 130 | ||
| MANAGEMENT DISCRETIONARY EXPE | 18,452 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME - MORTG REC | 7,092 | 7,092 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SHORT TERM BANK LOAN | 158,195 | |
| DUE TO RELATED PARTY | 15,000 | |
| LINE OF CREDIT | 316,648 | 1,511,009 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
MORTGAGE LOAN RECEIVABLE |
151,621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO MANAGEMENT FEES | 7,866 | 7,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON INVESTMENTS | 3,231 | 1,615 | 1,616 | |
| FEDERAL TAXES | 2,456 | |||
| CITY TAXES | 490 | 490 | ||
| UTILITIES | 7,393 | 7,393 |