| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RANCHO LA MESA | 1,006,760 | 997,693 | |
| WINCHESTER FUND OF FUNDS, LP | 389,316 | 742,718 | |
| GOLD COIN-1OZ. CANADIAN MAPLE | 406,464 | 376,312 | |
| GOLD COIN-MS60 BRITISH SOVEREI | 393,000 | 289,960 | |
| 1OZ AM. EAGLE SILVER COINS | 190,000 | 84,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,872 | 18,872 | ||
| Bank Charges | 520 | 520 | ||
| K-1 Exp RANCHO LA MESA | 523 | 523 | ||
| K-1 EXP WINCHESTER FUND | 9,846 | 9,846 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss RANCHO LA MESA | 74,813 | 74,813 | |
| K-1 Inc/Loss WINCHESTER FUND OF FUNDS, LP | 130 | 130 | |
| INT ON NOTES REC-VAN WAGNER PROPERTIES | 22,164 | 22,164 | |
| INTEREST ON NOTES REC-ROGER K VAN WAGNER | 8,661 | 8,661 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROGER K VAN WAGNER | 338,451 | 223,910 | 2010-01 | 2030-01 | MONTHLY | 450 % | NONE | INVESTMENT | CASH CASH | 338,451 | |
| VAN WAGNER PROPERTIES | 1,110,400 | 443,267 | 2006-05 | 2036-04 | AT MATURITY | 5 % | NONE | INVESTMENT | CASH CASH | 1,110,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 1,700 | |||
| 990-PF Extension for 2017 | 558 |