| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 4,370 | 14,101 |
| ISHARES GLOBAL REIT | 7,827 | 7,026 |
| ISHARES MSCI EAFE VALUE INX | 4,598 | 4,070 |
| ISHARES MSCI GRW IDX | 3,586 | 3,108 |
| SPDR DJ SMALLCAP GRW | 3,511 | 2,751 |
| SPDR PORTFOLIO AGGREGATE BOND | 7,802 | 7,770 |
| SPDR PORTFOLIO SHORT TERM CORP | 7,920 | 7,897 |
| SPDR S&P 500 GROWTH | 7,622 | 6,728 |
| SPDR S&P 500 VALUE | 7,525 | 6,627 |
| SPDR S&P 600 SMALL CAP VALUE | 2,969 | 2,260 |
| SPDR SER TR BARCLAYS CAP CONV | 8,144 | 7,065 |
| WISDOMTREE TR/MANAGED F STRATE | 15,616 | 15,116 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EBOP SA | 50,510 | 50,005 | |
| UNCOMMON CACAO, INC | 25,000 | 25,000 | |
| VEGA COFFEE INC SER SEED-1 PFD | 25,000 | 25,000 | |
| VEGA COFFEE INC SERIES SEED PR | 25,000 | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MCE SOCIAL CAPITAL - PRI | 100,000 | 100,000 | |
| SOJOURNERS - PRI | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,639 | 6,639 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 1,619 | ||
| Interest Income from MCE Social Capital | 1,455 | 1,455 | 1,455 |
| INTEREST INCOME FROM SOJOURNERS | 3,775 | 3,775 | 3,775 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LEGWORKS INC | 25,000 | 25,000 | 2016-08 | 2021-08 | PRINCIPAL & INTEREST DUE UPON MATURITY | 7 % | INVESTMENT | N/A |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,716 | 2,716 |
| Name | Address |
|---|---|
| Carnahan Family Trust |
c/o Kevin Carnahan 541 Oak Ave San Anselmo,CA94960 |