| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 17,478 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 6814SH BCE IN COM | PURCHASE | 2018-01 | 323,889 | 278,903 | 44,986 | |||||
| 7445SH GLAXO SMITH KLINE | PURCHASE | 2018-01 | 264,133 | 298,469 | -34,336 | |||||
| 10460SH ROCHE HLDG LTD | PURCHASE | 2018-01 | 329,799 | 344,995 | -15,196 | |||||
| 38600SH TURCELL ILETISIM HIZMET | PURCHASE | 2018-01 | 388,852 | 492,402 | -103,550 | |||||
| 6900SH UNILEVER NVNY | PURCHASE | 2018-01 | 389,258 | 320,039 | 69,219 | |||||
| 8750SH SANOFI SPONSORED ADR | PURCHASE | 2018-01 | 376,713 | 388,078 | -11,365 | |||||
| 4240SH NUTRIEN LTD | PURCHASE | 2018-01 | 226,462 | 176,812 | 49,650 | |||||
| 3673SH DANONE EURO | PURCHASE | 2018-01 | 309,780 | 252,249 | 57,531 | |||||
| 83700SH SKY NETWORK TELEVISION LTD | PURCHASE | 2018-01 | 170,881 | 287,354 | -116,473 | |||||
| 87485SH SPARK NEW ZEALAND LTD | PURCHASE | 2018-01 | 226,916 | 168,258 | 58,658 | |||||
| 17300SH TELENOR ASA ORD | PURCHASE | 2018-01 | 410,374 | 377,782 | 32,592 | |||||
| 26000SH CHINA MOBILE LTD | PURCHASE | 2018-01 | 269,845 | 272,543 | -2,698 | |||||
| 109900SH CIA ENERGETICA DE | PURCHASE | 2018-01 | 254,500 | 213,491 | 41,009 | |||||
| 5100SH NOVO-NORDISK ADR | PURCHASE | 2018-01 | 294,524 | 211,471 | 83,053 | |||||
| 8000SH NOVO-NORDISK ADR | PURCHASE | 2018-01 | 459,366 | 329,830 | 129,536 | |||||
| 21000SH TELEFONICA BRASIL SA | PURCHASE | 2018-01 | 349,142 | 389,328 | -40,186 | |||||
| 4092SH NOVARTIS AG ADR | PURCHASE | 2018-03 | 332,966 | 307,479 | 25,487 | |||||
| 6600SH TOTAL SA SPONSORED ADR | PURCHASE | 2018-03 | 378,383 | 341,631 | 36,752 | |||||
| 3030SH BAYER AG | PURCHASE | 2018-03 | 346,965 | 330,082 | 16,883 | |||||
| 1500SH FORTUM OYJ MTN REG | PURCHASE | 2018-03 | 180,822 | 202,461 | -21,639 | |||||
| 4400SH NEWMONT MNG CORP HLDG CO | PURCHASE | 2018-04 | 178,277 | 183,299 | -5,022 | |||||
| 350000SH NEW ZEALAND GOVT NOTE | PURCHASE | 2018-08 | 244,099 | 307,337 | -63,238 | |||||
| 350000SH SPARK NEW ZEALAND LTD NOTE | PURCHASE | 2018-08 | 245,328 | 299,685 | -54,357 | |||||
| 150000SH TELSTRA CORPORATION LTD | PURCHASE | 2018-08 | 121,173 | 157,490 | -36,317 | |||||
| 125000SH QUEENSLAND TREASURY CORP BO | PURCHASE | 2018-08 | 102,923 | 153,068 | -50,145 | |||||
| 270000SH ONTARIO ELECTRICITY FINANCI | PURCHASE | 2018-08 | 263,831 | 380,135 | -116,304 | |||||
| 109000SH VODAFONE GROUP ORD | PURCHASE | 2018-08 | 248,240 | 392,673 | -144,433 | |||||
| 105900SH TELSTRA CORPORATION LTD | PURCHASE | 2018-08 | 218,522 | 380,842 | -162,320 | |||||
| 9800SH BARRICK GOLD CORP COM | PURCHASE | 2018-08 | 101,550 | 183,476 | -81,926 | |||||
| 11100SH GOLDCORP INC COM | PURCHASE | 2018-08 | 125,391 | 184,028 | -58,637 | |||||
| 63200SH YAMANA GOLD INC COM | PURCHASE | 2018-08 | 177,262 | 254,513 | -77,251 | |||||
| 109333SH SINGAPORE TELECOMMUNICATION | PURCHASE | 2018-08 | 241,659 | 294,426 | -52,767 | |||||
| 920000SH KOMMUNIVEST I SVERIGE | PURCHASE | 2018-08 | 103,837 | 107,719 | -3,882 | |||||
| 200000SH VALORA HOLDING BOND | PURCHASE | 2018-08 | 207,444 | 238,412 | -30,968 | |||||
| CASH IN LIEU | PURCHASE | 2018-10 | 55,429 | 55,429 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EURO PACIFIC CAPITAL ACCT | ||
| JANICZEK-SCHWAB ACCT | 4,098,030 | 3,997,342 |
| MILESTONE-SCHWAB ACCT | 9,219,383 | 8,403,416 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EURO PACIFIC CAPITAL ACCT | ||
| JANICZEK-SCHWAB ACCT | 17,051,620 | 17,032,005 |
| MILESTONE-SCHWAB ACCT | 20,011,393 | 20,845,200 |
| TD AMERITRADE ACCT | 2,188,786 | 1,860,775 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PAULS REAL ESTATE OPPORT 2014, LP | AT COST | 397,248 | 5,000 |
| GMB MEZZANINE III, LP | AT COST | 982,751 | 983,000 |
| LEGACY VENTURE V, LLC | AT COST | 674,371 | 1,275,000 |
| LEGACY VENTURE VI, LLC | AT COST | 2,251,783 | 4,917,000 |
| LEGACY VENTURE VII, LLC | AT COST | 1,034,841 | 1,620,000 |
| LEGACY VENTURE VIII, LLC | AT COST | 1,310,426 | 1,477,000 |
| LEGACY VENTURE IX, LLC | AT COST | 85,811 | 90,000 |
| WOLVERINE INVESTORS, LLC | AT COST | 1,355,799 | 2,656,000 |
| OVERLAND ENERGY PARTNERS FUND I, LLC | AT COST | 857,536 | 750,000 |
| OVERLAND ENERGY PARTNERS FUND I, LLC | AT COST | 1,418,212 | 1,300,000 |
| HUMPHREYS FUND I, LLC | AT COST | 2,802,813 | 3,112,000 |
| KORE - CLINTON COSTILLA CENTER, LLC | AT COST | 2,256,364 | 2,750,000 |
| SLOANS LCP, LLC | AT COST | ||
| BIG HOTELS LP 1, LLC | AT COST | 31,962 | 100,000 |
| SATURN FIVE SIGNAL HILL, LLC | AT COST | 1,035,903 | 1,000,000 |
| DIH FALCON SQUARE, LLC | AT COST | 975,000 | |
| NOVASTAR VENTURE E AFRICA FUND I, LP | AT COST | 675,625 | 778,000 |
| SCHULTZ GLOBAL ETHIOPIA FUND 1, LP | AT COST | 1,098,596 | 1,314,000 |
| SOVEREIGNS CAPITAL II, LP | AT COST | 631,452 | 723,000 |
| SOVEREIGNS CAPTIAL III, LP | AT COST | 94,338 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 309 | |||
| BUSINESS MEALS | 4,133 | |||
| COLORADO SECRETARY OF STATE | 20 | |||
| DELAWARE ANNUAL REPORT FEE | 297 | |||
| DUES & SUBSCRIPTIONS | 500 | |||
| INVESTMENT EXPENSES | 294,209 | 294,209 | ||
| MISCELLANEOUS | -50 | |||
| OFFICE SUPPLIES | 662 | |||
| PAYROLL PROCESSING FEE | 887 | 444 | 443 | |
| POSTAGE & DELIVERY | 8 | |||
| ROUNDING | ||||
| TELEPHONE | 1,056 | |||
| WEB HOSTING | 178 | |||
| K1 PAULS REAL ESTATE | 35,384 | 35,384 | ||
| K1 LEGACY VENURE VII | 15,782 | 15,782 | ||
| K1 LEGACY VENTURE VIII | 68,935 | 68,935 | ||
| K1 LEGACY VENTURE IX | 4,189 | 4,189 | ||
| K1 KORE - CLINTON COSTILLA CT | 94,859 | 94,859 | ||
| K1 FALCON SQUARE | 21,460 | 21,460 | ||
| K1 VISTAS AT SADDLE ROCK | 3,073 | 3,073 | ||
| K1 SOVEREIGN'S CAPITAL III | 5,662 | 5,662 | ||
| K1 WOLVERINE | 1 | 1 | ||
| K1 BIG HOTELS LP I, LLC | 30,531 | 30,531 | ||
| K1 NOVASTAR VENT.EAST AFRICA | 14,532 | 14,532 | ||
| K1 NOVASTAR VENT.AFRICA FUND | 2,223 | 2,223 | ||
| K1 SCHULZE GLOBAL ETHIOPIA FU | 41,975 | 41,975 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FALCON SQUARE-EXCESS DIST | 22,226 | ||
| K1 LEGACY VENTURE V, LLC | 99,145 | 99,145 | |
| K1 LEGACY VENTURE VI, LLC | 330,844 | 330,844 | |
| K1 GMB MEZZANINE CAP III, LP | 82,882 | 82,882 | |
| K1 OVERLAND ENERGY FUND I,LLC | 152,438 | 152,438 | |
| K1 OVERLAND ENERGY FUNE II, L | 219,669 | 219,669 | |
| K1 HUMPHREYS FUND I, LLC | 118,373 | 118,373 | |
| K1 SATURN FIVE SIGNAL HILL | 178 | 178 | |
| K1 SOVEREIGN'S CAPITAL II, LP | 1,021 | 1,021 | |
| K1 LEGACY VENTURE VIII:UBTI | -229 | ||
| K1 DIH FALCON SQUARE:UBTI | 54,144 | ||
| K1 VISTAS AT SADDLE ROCK:UBTI | 1,498,471 | ||
| K1 WOLVERINE:UBTI | 409,434 | ||
| K1 GMB MEZZANINE CAPITAL:UBTI | -3,342 | ||
| K1 HUMPHREYS FUND I:UBTI | -33,583 | ||
| K1 KORE-CLINTON COSTILLA:UBTI | -130,711 | ||
| K1 SATURN FIVE SIGNAL HL:UBTI | 35,725 | ||
| K1 BIG HOTELS LP I:UBTI | -33,808 | ||
| VISTAS AT SADDLE ROCK EXCESS | -463,722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 669 | 48 |
| DIH FALCON SQUARE, LLC | 53,676 | 53,676 |
| DIH VISTAS AT SADDLE ROCK, LLC | 25,157 | |
| NOVASTAR VENTURES AFRICA FUND II | 2,223 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BLUE BARREL ENERGY | NONE | 485,800 | 684,020 | 2016-07 | 2019-06 | MONTHLY | 12.00 % | A/R AND INVENTORY | WORKING CAPITAL | ||
| LEGACY - ELBERT CAPITAL | NONE | 800,000 | 800,000 | 2016-08 | 2022-08 | BALLOON | 10.00 % | UNSECURED | REAL ESTATE PURCHASE | ||
| BELAY ENTERPRISES | NONE | 150,000 | 150,000 | 2016-06 | 2021-06 | QUARTERLY INTEREST ONLY | 5.00 % | UNSECURED | BUILDING PURCHASE | ||
| IMPACT FOUNDATION | NONE | 250,000 | 250,000 | 2016-11 | 2019-11 | ANNUAL INTEREST DUE 11/1 | 1.00 % | UNSECURED | WORKING CAPITAL | ||
| BLACKCH LLC - CREENERGY | NONE | 3,554,000 | 3,554,000 | 2017-02 | ANNUAL | 4.00 % | UNSECURED | WORKING CAPITAL | |||
| OMEGA - LADY LAKE | NONE | 1,000,000 | 1,000,000 | 2017-01 | 2019-06 | ANNUAL | 15.00 % | UNSECURED | |||
| KROCHET KIDS | NONE | 62,500 | 62,500 | 2017-01 | 2018-12 | QUARTERLY INT ONLY | 10.00 % | UNSECURED | WORKING CAPITAL |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAXES PAID | 224,106 | |||
| FOREIGN TAXES PAID | 31,133 | 31,133 |