| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL SPRINGS LP | FMV | 173,023 | 173,023 |
| CAPITAL CENTRABANC | FMV | 410,355 | 410,355 |
| BLACKGOLD OPPORTUNITY OFFSHORE FUND, LTD. | FMV | 344,260 | 344,260 |
| COHO RELATIVE VALUE EQUITY FUND | FMV | 244,653 | 244,653 |
| FIRST EAGLE GOLD FUND | FMV | 159,774 | 159,774 |
| FPA CRESCENT | FMV | 105,742 | 105,742 |
| FIRST EAGLE GLOBAL FUND CLASS 1 | FMV | 344,489 | 344,489 |
| WCM FOCUSED INTL GROWTH FD INST | FMV | 132,746 | 132,746 |
| IVY SCIENCE & TECHNOLOGY FUND CLASS Y | FMV | 26,781 | 26,781 |
| JPMORGAN STRAGETIC INCOME OPPORTUNITY FUND SELECT CLASS SHS | FMV | 26,352 | 26,352 |
| BREVET DIRECT LENDING-SHORT TERM DURATION FUND, LTD. | FMV | 297,564 | 297,564 |
| ISHARES S&P 500 GROWTH | FMV | 150,691 | 150,691 |
| SPDR S&P BANK ETF | FMV | 69,690 | 69,690 |
| SPDR S&P REGIONAL BANKING ETF | FMV | 68,518 | 68,518 |
| CARILLON REAMS UNCONSTRAINED BOND FD (FORMERLY SCOUT) | FMV | 106,768 | 106,768 |
| STELLUS CREDIT MASTER FUND II, LLC | FMV | 108,878 | 108,878 |
| SALIENT MLP & ENERGY INFRASTRUCTURE II | FMV | 241,031 | 241,031 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 219,363 |
| TIMING DIFFERENCES | 681 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES | 147 | 147 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS-CAPITALSPRING | 439 | 439 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS-STELLUS CREDIT | 684 | 684 | 0 | |
| NONDEDUCTIBLE EXPENSES ALLOCATED FROM CENTRABANC | 2,120 | 0 | 0 | |
| CHARITABLE DEDUCTION FROM CENTRACBANC | 336 | 0 | 0 | |
| PENALTY & INTEREST | 0 | 0 | 0 | |
| DUES | 700 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITALSPRING DIRECT | 49 | 49 | 49 |
| MISCELLANEOUS INCOME | 94 | 94 | 94 |
| CENTRABANC-SUB S INCOME | 57,759 | 57,759 | |
| CENTRABANC-SUB S INCOME | -110 | -110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND MANAGEMENT FEES | 19,526 | 19,526 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 125 | 125 | 0 | |
| EXCISE TAX & UBTI TAX | 10,375 | 0 | 0 |