| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 440 | 264 | 176 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 522 MCCLELLAN ST | 10,250 | NC | 0 % | 0 | 0 | ||||
| BUILDING AND IMPROVEMENTS - 522 MCCLELLAN ST | 63,749 | 51,311 | SL | 0 % | 4,890 | 4,890 | |||
| LAND - 529 MCCLELLAN ST | 70,297 | NC | 0 % | 0 | 0 | ||||
| BUILDING AND IMPROVEMENTS - 529 MCCLELLAN ST | 210,891 | SL | 0 % | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 529 MCCLELLAN ST | 70,297 | 0 | 70,297 | 70,297 |
| BUILDING AND IMPROVEMENTS - 529 MCCLELLAN ST | 210,891 | 0 | 210,891 | 210,891 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 522 MCCLELLAN ST | 10,250 | 0 | 10,250 | 10,250 |
| BUILDING AND IMPROVEMENTS - 522 MCCLELLAN ST | 63,749 | 56,201 | 7,548 | 7,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,052 | 0 | 1,052 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTORS AND OFFICERS INSURANCE | 1,348 | 0 | 1,348 | |
| OFFICE EXPENSES | 2,934 | 0 | 2,934 | |
| INFORMATION TECHNOLOGY | 128 | 0 | 128 | |
| PROPERTY INSURANCE | 3,113 | 3,113 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST FROM LAND CONTRACT | 6,439 | 6,439 | 6,439 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 600 | 600 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| RODNEY CARLSON | NONE | 145,000 | 110,621 | 2010-06 | 2017-06 | MONTHLY | 500.0000000000 % | BUILDING | LAND CONTRACT | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 125 | 0 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES ON NET INVESTMENT INCOME | 433 | 0 | 0 | |
| PROPERTY TAXES | 2,469 | 2,469 | 0 |