| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALGER RESPONSIBLE INVESTING FUND | AT COST | 8,851 | 89,392 |
| AMERICAN FUNDS CAPITAL WORLD GROWTH CLASS F | AT COST | 216,865 | 200,555 |
| AMERICAN FUNDS FUNDAMENTAL INVESTORS AMN FUND | AT COST | 487,802 | 419,385 |
| AMERICAN FUNDS GROWTH FUND OF AMERICA | AT COST | 409,611 | 360,556 |
| KBS REAL ESTATE INVESTMENT TRUSTS | AT COST | 99,946 | 74,250 |
| LIGHTSTONE VALUE PLUS REIT V, INC. | AT COST | 147,135 | 127,050 |
| JACKSON ELITE CHOICE FIXED INDEX ANNUITY | AT COST | 119,348 | 124,971 |
| MIDLAND NATIONAL FLEXIBLE PREMIUM DEFERRED ANNUITY | AT COST | 160,527 | 160,527 |
| JANUS HENDERSON GLOBAL EQUITY INCOME FUND CLASS I | AT COST | 200,000 | 173,481 |
| HARBOR CAPITAL APPRECIATION FUND | AT COST | 250,000 | 198,854 |
| VANGUARD EXPLORER APPRECIATION FUND | AT COST | 150,000 | 112,586 |
| JACKSON ASCENDER PLUS SELECT FIXED INDEX ANNUITY | AT COST | 152,510 | 163,112 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT IN TRANSIT | 434,026 | 0 | 0 |
| Description | Amount |
|---|---|
| MID-YEAR ADJUSTMENT TO CASH BALANCE | 1,007 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 264 | 0 | 264 | |
| INSURANCE | 743 | 0 | 743 | |
| BANK FEES | 39 | 39 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,512 | 16,512 | 0 | |
| CONSULTING REGARDING FOUNDATION OPERATIONS | 30,351 | 0 | 30,351 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,323 | 1,323 | 0 | |
| EXCISE TAXES | 5,400 | 0 | 0 |