| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,539 | 3,270 | 3,269 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT SECONDARY OPPORTUNITIES FUND | AT COST | 519,440 | 518,242 |
| CARYLYE PRIVATE EQUITY ACCESS FUND III, LP | AT COST | 220,100 | 224,742 |
| CARLYLE PRIVATE EQUITY ACESS FUND IV (PARALLEL), LP | AT COST | 131,550 | 105,328 |
| DFA EMERGING MARKETS CORE EQUITY I | AT COST | 2,626,416 | 2,625,245 |
| DFA INTERNATIONAL SMALL CAP VALUE I | AT COST | 1,661,790 | 1,400,528 |
| DFA INTERNATIONAL VALUE I | AT COST | 3,322,455 | 2,958,792 |
| DFA US LARGE CAP VALUE I | AT COST | 2,308,708 | 2,341,624 |
| DFA US SMALL CAP VALUE I | FMV | 2,026,280 | 1,906,378 |
| DODGE & COX INCOME | AT COST | 8,438,416 | 8,146,559 |
| FIVE POINTS SMALL BUYOUT STRATEGIES III, LP | FMV | 488,144 | 508,581 |
| FIVE POINTS SMALL BUYOUT STRATEGIES IV, LP CAYMAN | AT COST | 50,298 | 30,921 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES IV LP | AT COST | 728,883 | 283,371 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES V LP | AT COST | 750,000 | 550,638 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES VI LP | AT COST | 25,000 | 56,267 |
| HOTCHKIS & WILEY HIGH YIELD I | AT COST | 4,560,432 | 4,016,385 |
| IRONSIDES DIRECT INVESTMENT FUND IV | AT COST | 231,038 | 222,638 |
| IRONSIDES DIRECT INVESTMENT FUND V | AT COST | 444,883 | 441,588 |
| IRONSIDES PARTNERSHIP FUND IV | AT COST | 247,518 | 298,095 |
| NGP NATURAL RESOURCES XII LP | AT COST | 325,224 | 324,138 |
| PIMCO EMERG MKTS FULL SPECTRUM BD INSTL | AT COST | 3,174,832 | 2,857,392 |
| PIMCO TOTAL RETURN INSTL | AT COST | 8,693,605 | 8,183,826 |
| RCP FUND IX LP | AT COST | 384,271 | 432,401 |
| RCP SECONDARY OPPORTUNITY FUND II LP | FMV | 896,563 | 500,358 |
| RIVERSTONE GLOBAL ENERGY AND POWER FUND VI, LP | FMV | 464,588 | 472,459 |
| SCHWAB S&P 500 INDEX | FMV | 8,342,738 | 9,814,458 |
| VANGUARD INTERNATIONAL GROWTH ADM | FMV | 2,636,733 | 2,966,056 |
| VANGUARD SMALL CAP GROWTH INDEX ADMIRAL | FMV | 1,375,367 | 1,757,169 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 594 | 0 | 594 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIGHTHOUSE GLOBAL LONG/SHORT FUND | 57,792 | 57,054 | 57,792 |
| RIVERSTONE GLOBAL ENERGY AND POWER FUND VI (CAYMAN) | -53,346 | -6,127 | -53,346 |
| CARLYE PRIVATE EQUITY ACCESS FUND III | -8,287 | -9,451 | -8,287 |
| FIVE POINTS SMALL BUYOUT STRATEGIES III | -35,912 | -18,209 | -35,912 |
| ABBOTT SECONDARY OPPORTUNITIES LP | 4,769 | 2,017 | 4,769 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES IV | 110,472 | 80,796 | 110,472 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES V | 71,072 | 43,189 | 71,072 |
| IRONSIDES DIRECT INVESTMENT FUND IV | -7,660 | 3,422 | -7,660 |
| IRONSIDES DIRECT INVESTMENT FUND V | -35,822 | -1,786 | -35,822 |
| IRONSIDES PARTNERSHIP FUND IV LP | -8,041 | -12,447 | -8,041 |
| IRONSIDES PARTNERSHIP FUND V | -1,059 | 0 | -1,059 |
| NGP NATURAL RESOURCES XII | -49,466 | -11,818 | -49,466 |
| RCP SECONDARY OPPORTUNITY FUND II | 83,086 | 78,943 | 83,086 |
| RCP FUND IX LP | -2,071 | -1,831 | -2,071 |
| RIVERSTONE GLOBAL ENERGY AND POWER FUND (CAYMAN) | 2,818 | 0 | 2,818 |
| RIVERSTONE GLOBAL ENERGY (MMS) | -111 | 0 | -111 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES VI | -3,019 | -3,019 | -3,019 |
| FIVE POINTS SMALL BUYOUT STRATEGIES IV | -23,337 | -23,337 | -23,337 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 933,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR MANAGEMENT FEES | 53,395 | 53,395 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE & INCOME TAXES PAID | 102,905 | 0 | 0 | |
| STATE INCOME TAXES PAID | 20,000 | 0 | 0 | |
| FOREIGN TAX PAID | 18,860 | 18,860 | 0 |