| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG-1 SUNNYMEADE | 2012-12-31 | 190,000 | 34,545 | SL | 27 | 6,909 | 6,909 | 0 | |
| LAND-1 SUNNYMEADE | 2012-12-31 | 35,000 | L |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM | 22,846 | 18,023 |
| BORG WARNER INC | 18,719 | 10,422 |
| CLEAN ENERGY FUELS CORP | 17,609 | 3,440 |
| GENERAL MOTORS COMPANY WARRANT | 1,050 | 1,510 |
| GENERAL MOTORS NOTE 7.25% 2/15 | ||
| GILEAD SCIENCES INC | 12,280 | 6,255 |
| KINDER MORGAN INC | 21,459 | 7,690 |
| MOTORS LIQ CO GUC TR UBI | 306 | 226 |
| POLARIS INDUSTRIES | 15,236 | 7,668 |
| TWITTER INC | 25,434 | 14,370 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG-1 SUNNYMEADE | 190,000 | 41,454 | 148,546 | |
| LAND-1 SUNNYMEADE | 35,000 | 35,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN NATIONAL DEFERRED ANN | 700,000 | 662,154 | |
| AMERICO FINANCIAL - ANNUITY PO | 413,006 | 371,705 | |
| AMERICO FINANCIAL - ANNUITY PO | 794,765 | 724,064 | |
| AMERICO FINANCIAL - ANNUITY PO | 719,351 | 646,079 | |
| ASSURITY LIFE INSURANCE CO - P | 301,000 | 254,538 | |
| ATHENE (F/K/A AVIVA) LIFE INSU | 693,567 | 591,959 | |
| ATHENE (F/N/A AVIVA) LIFE INSU | 709,014 | 626,201 | |
| EQUITRUST LIFE INSURANCE CO - | 683,140 | 561,693 | |
| EQUITRUST LIFE INSURANCE CO - | 329,360 | 319,479 | |
| FIDELITY & GUARANTY LIFE INSUR | 472,500 | 394,175 | |
| FIDELITY & GUARANTY LIFE INSUR | 630,421 | 567,379 | |
| FIDELITY & GUARANTY LIFE INSUR | 906,958 | 809,461 | |
| JACKSON NATIONAL - ANNUITY POL | 313,402 | 313,402 | |
| NATIONAL WESTERN LIFE - ANNUIT | 614,222 | 557,508 | |
| NATIONAL WESTERN LIFE - ANNUIT | 847,690 | 701,457 | |
| NATIONAL WESTERN LIFE - ANNUIT | 238,791 | 199,652 | |
| NATIONWIDE - ANNUITY POLICY # | 200,000 | 180,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 42,763 | 42,763 | ||
| Bank Charges | 149 | 149 | ||
| Payroll Processing Fees | 696 | 696 | ||
| Property insurance | 4,713 | 4,713 | ||
| Property Maintenance | 6,549 | 6,549 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INCOME FROM ANNUITIES | 456,911 | 456,911 | |
| INCOME FROM LIFE INSURANCE POLICIES | 10,622 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES/BENEFIT WITHHELD | 6,072 | 4,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2017 | 966 | |||
| 990-PF Extension for 2017 | 225 | |||
| Property Taxes | 2,634 | 2,634 |