| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Natural Woodland | 2004-12-31 | 239,350 | L | 0 % | 0 | 0 | |||
| Pond | 2004-12-31 | 25,000 | L | 0 % | 0 | 0 | |||
| Land (Dwelling/Complex) | 2004-12-31 | 3,150,000 | L | 0 % | 0 | 0 | |||
| Dwelling | 2004-12-31 | 120,134 | 40,173 | SL | 39.000000000000 | 3,080 | 3,080 | ||
| Barn Apartments | 2004-12-31 | 31,624 | 14,997 | SL | 27.500000000000 | 1,150 | 1,150 | ||
| Horse Barn | 2004-12-31 | 25,285 | 22,124 | SL | 15.000000000000 | 1,686 | 1,686 | ||
| Horse Barn | 2004-12-31 | 3,158 | 2,763 | SL | 15.000000000000 | 211 | 211 | ||
| Metal Storage Building | 2004-12-31 | 30,352 | 26,558 | SL | 15.000000000000 | 2,023 | 2,023 | ||
| Small Metal Storage Building | 2004-12-31 | 5,844 | 5,114 | SL | 15.000000000000 | 390 | 390 | ||
| Green House | 2004-12-31 | 707 | 619 | SL | 15.000000000000 | 47 | 47 | ||
| Pavillion & Dock | 2004-12-31 | 1,579 | 1,382 | SL | 15.000000000000 | 105 | 105 | ||
| Fencing, Irrigation, Paving | 2004-12-31 | 16,967 | 14,846 | SL | 15.000000000000 | 1,131 | 1,131 | ||
| Timber | 2004-12-31 | 50,000 | L | 0 % | 0 | 0 | |||
| Mower | 2006-06-05 | 5,992 | 5,992 | 200DB | 5.000000000000 | 0 | 0 | ||
| Renovation to accomodate offices | 2006-03-03 | 166,334 | 50,291 | SL | 39.000000000000 | 4,265 | 4,265 | ||
| GE Refrigerator | 2007-03-23 | 899 | 899 | 200DB | 7.000000000000 | 0 | 0 | ||
| Furniture | 2007-04-16 | 32,578 | 32,578 | 200DB | 7.000000000000 | 0 | 0 | ||
| Deck for Mower | 2016-11-02 | 1,890 | 813 | 200DB | 5.000000000000 | 431 | 431 | ||
| Sculpture | 2017-11-30 | 75,000 | 313 | 150DB | 20.000000000000 | 5,602 | 5,602 | ||
| Sculpture | 2018-11-06 | 112,500 | SL | 20.000000000000 | 703 | 703 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Natural Woodland | 239,350 | 0 | 239,350 | 239,350 |
| Pond | 25,000 | 0 | 25,000 | 25,000 |
| Land (Dwelling/Complex) | 3,150,000 | 0 | 3,150,000 | 3,150,000 |
| Dwelling | 120,134 | 43,253 | 76,881 | 76,881 |
| Barn Apartments | 31,624 | 16,147 | 15,477 | 15,477 |
| Horse Barn | 25,285 | 23,810 | 1,475 | 1,475 |
| Horse Barn | 3,158 | 2,974 | 184 | 184 |
| Metal Storage Building | 30,352 | 28,581 | 1,771 | 1,771 |
| Small Metal Storage Building | 5,844 | 5,504 | 340 | 340 |
| Green House | 707 | 666 | 41 | 41 |
| Pavillion & Dock | 1,579 | 1,487 | 92 | 92 |
| Fencing, Irrigation, Paving | 16,967 | 15,977 | 990 | 990 |
| Timber | 50,000 | 0 | 50,000 | 50,000 |
| Mower | 5,992 | 5,992 | 0 | 0 |
| Renovation to accomodate offices | 166,334 | 54,556 | 111,778 | 111,778 |
| GE Refrigerator | 899 | 899 | 0 | 0 |
| Furniture | 32,578 | 32,578 | 0 | 0 |
| Deck for Mower | 1,890 | 1,244 | 646 | 646 |
| Sculpture | 75,000 | 5,915 | 69,085 | 69,085 |
| Sculpture | 112,500 | 703 | 111,797 | 111,797 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contributions | 500 | 500 | 0 |