| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLEGHENY TECHNOLOGIES - 5.950 | 51,549 | 49,249 |
| AMERICAN EXPRESS - 0.024% - 05 | 24,705 | 24,696 |
| BALL - 4.375% - 12/15/2020 | 25,494 | 25,125 |
| BOSTON SCIENTIFIC CORP - 6.000 | 26,042 | 25,587 |
| CATERPILLAR FINL CORP BOND - 2 | 25,008 | 24,795 |
| CISCO SYSTEMS - 2.125% - 03/01 | 25,040 | 24,981 |
| DELTA AIR LINES INC DEL NOTE - | 25,127 | 24,925 |
| DOWDUPONT INC NOTE CALL - 3.76 | 20,108 | 20,196 |
| ECOLAB INC - 2.000% - 01/14/20 | 24,969 | 24,996 |
| GENERAL MTRS FINL COINC NOTE - | 25,324 | 24,628 |
| GOLDMAN SACHS BND - 2.600% - 0 | 24,802 | 24,756 |
| INTERPUBLIC GROUP - 3.500% - 1 | 25,045 | 24,953 |
| KINDER MORGAN ENER PT BD - 2.6 | 24,993 | 24,983 |
| KRAFT HEINZ FOODS - 2.800% - 0 | 24,866 | 24,794 |
| KROGER CO NOTE - 1.500% - 09/3 | 24,571 | 24,664 |
| MCDONALDS CORP - 1.875% - 05/2 | 24,858 | 24,888 |
| MCKESSON - 2.284% - 03/15/2019 | 24,971 | 24,976 |
| MOLSON COORS BREWINGCO NOTE - | 24,658 | 24,753 |
| PHILIP MORRIS INTL - 1.375% - | 24,835 | 24,943 |
| QUEST DIAGNOSTICS INC NOTE - 2 | 25,096 | 24,958 |
| ROYAL CARIBBEAN CRUISES - 2.65 | 24,608 | 24,500 |
| SHERWIN WILLIAMS CO NOTE - 2.2 | 24,608 | 24,617 |
| SMUCKER J M CO - 2.500% - 03/1 | 24,758 | 24,760 |
| SOUTHERN CO NOTE - 1.850% - 07 | 24,776 | 24,827 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD FD INSTI CL | 65,000 | 63,350 |
| BAIRD SHORT TERM BOND FUND INS | 44,137 | 43,608 |
| BARON EMERGING MARKETS FUND | 13,904 | 15,838 |
| CONESTOGA SMALL CAP INST | 101,512 | 98,189 |
| DFA INTERNATIONAL SMALL CO POR | 76,865 | 78,253 |
| DODGE & COX INCOME FUND | 65,000 | 63,042 |
| FEDERATED MDT SMALL CAP CORE F | 108,235 | 90,456 |
| FIDELITY LARGE CAP PREM | 411,143 | 397,291 |
| FIDELITY MID CAP INDEX FUND | 258,147 | 234,222 |
| GUGGENHEIM MACRO OPPORTUNITIES | 43,600 | 42,925 |
| LARGE CAP GROWTH PORTFOLIO INS | 150,306 | 140,975 |
| LSV SMALL CAP VALUE FUND | 104,874 | 82,637 |
| MFS INTERNATIONAL NEW DISCOVER | 80,404 | 80,203 |
| OAKMARK INTERNATIONAL FUND | 87,108 | 71,311 |
| OPPENHEIMER DEVELOPING MARKETS | 15,246 | 15,232 |
| OPPENHEIMER SR FLT RATE FD Y | 27,585 | 25,624 |
| T ROWE PRICE INSTITUTIONAL LAR | 80,533 | 139,983 |
| T. ROWE PRICE INSTITUTIONAL IN | 96,944 | 75,395 |
| THE EMERGING MARKETS FUND INST | 18,713 | 15,793 |
| TOUCHSTONE SANDS CAPITAL FUND | 144,788 | 141,232 |
| VANGUARD SCOTTSDALE FUNDS - SH | 51,257 | 50,382 |
| WCM FOCUSED INTL GROWTH FUNDS | 57,819 | 80,698 |
| WFA CORE BOND FD INST | 65,000 | 63,819 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CSV - NEW YORK LIFE POLICY # 6 | 310,267 | 303,131 | |
| HONEY ROCK, LP | 72,796 | 72,796 | |
| THUNDER RANCH ESTATES UNIT II | 14,126 | 14,126 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,189 | 20,189 | ||
| K-1 Exp HONEY ROCK, LP | 2 | |||
| Life Insurance Premium | 16,950 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss HONEY ROCK, LP | 469 | 2 | |
| K-1 Inc/Loss PAVILIONS SHOPPING CENTER LIMITED PAR | -31,322 | -31,322 | |
| K-1 Inc/Loss THUNDER RANCH ESTATES UNIT II LLC | 2,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,746 | 6,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 2,100 | |||
| 990-PF Excise Tax for 2017 | 7,866 | |||
| 990-PF Extension for 2017 | 3,885 | |||
| IRS Miscellaneous Fee | 274 |