| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 23,920 | 23,920 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 41,882 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VARIOUS STOCK SALES | PURCHASE | 3,410,299 | 3,182,626 | 227,673 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,653,246 | 1,653,246 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,576,241 | 5,576,241 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,906,026 | 2,376,625 | 1,529,401 | 3,906,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 8,022 | 8,022 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES | 65,449 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 100 ANNIVERSARY GALA | ||||
| GALA EXPENSES | 6,458 | 6,458 | ||
| EXPENSES | ||||
| ADVERTISING | 11,478 | 11,478 | ||
| AUTO | 3,120 | 3,120 | ||
| FOOD | 1,087 | 1,087 | ||
| FUEL, LIGHT, WATER AND RUBBIS | 56,349 | 56,349 | ||
| FURNISHINGS | 1,488 | 1,488 | ||
| INVESTMENT FEES | 38,969 | 38,969 | ||
| INSURANCE | 37,142 | 37,142 | ||
| LICENSES AND PERMITS | 1,220 | 1,220 | ||
| MEDICAL SUPPLIES | 4,473 | 4,473 | ||
| MISCELLANEOUS | 8,031 | 8,031 | ||
| POSTAGE AND OFFICE SUPPLIES | 11,664 | 11,664 | ||
| REPAIRS AND MAINTENANCE | 104,529 | 104,529 | ||
| SEMINARS | 100 | 100 | ||
| SUBCONTRACT | 411,860 | 411,860 | ||
| SUPPLIES | 16,142 | 16,142 | ||
| TELEPHONE | 12,885 | 12,885 | ||
| DUES AND SUBSCRIPTIONS | 4,985 | 4,985 | ||
| GIFTS | 1,620 | 1,620 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOARD | 817,742 | 817,742 | |
| PERSONAL CARE | 11,541 | 11,541 | |
| APPLICATIONS FEES | 9,000 | 9,000 | |
| ENTRANCE FEES | 15,000 | 15,000 | |
| OTHER PROGRAM REVENUE | 571 | 571 | |
| RESPITE CARE | 3,050 | 3,050 | |
| 100 ANNIVERSARY GALA | 33,159 | 33,159 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE WITHHOLDINGS | 2,700 | 2,100 |
| UNEARNED EVENT REVENUE | 11,793 | |
| LINE OF CREDIT | 142,507 | 370,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 24,617 | 24,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 500 | 500 |